{"version":98,"illustrative":true,"calibrated":false,"terms":{"disabled":[0.0,0.04,0.1],"limited_20":[20.0,0.04,0.1],"limited_60":[60.0,0.04,0.1],"rate_08":[60.0,0.08,0.1]},"factors":{"productivity_gain":[0.25,0.5,1.0],"pass_through":[0.0,0.5,1.0],"profit_tax_rate":[0.25,0.35],"capture_share":[0.5,1.0],"ownership":["concentrated","broad"],"tenure":["renter","owner_free","mortgage_fixed","mortgage_reset"],"stress":["stable","rate_shock"]},"stats":{"disabled":{"n":576,"actual_complete":202,"control_complete":72,"paired_complete":42,"actual_failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":230},"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"preserves_90":{"workers":202,"displaced_free":83,"displaced_debt":75,"owners":202},"max_observed_credit":0.0,"actual_paths_with_capitalization":0},"limited_20":{"n":576,"actual_complete":212,"control_complete":144,"paired_complete":88,"actual_failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":220},"baseline_fail_now_complete":10,"baseline_complete_now_fail":0,"preserves_90":{"workers":212,"displaced_free":93,"displaced_debt":85,"owners":212},"max_observed_credit":19.685184850799,"actual_paths_with_capitalization":39},"limited_60":{"n":576,"actual_complete":220,"control_complete":144,"paired_complete":88,"actual_failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":212},"baseline_fail_now_complete":18,"baseline_complete_now_fail":0,"preserves_90":{"workers":220,"displaced_free":98,"displaced_debt":90,"owners":220},"max_observed_credit":59.555516251155986,"actual_paths_with_capitalization":127},"rate_08":{"n":576,"actual_complete":220,"control_complete":144,"paired_complete":88,"actual_failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":212},"baseline_fail_now_complete":18,"baseline_complete_now_fail":0,"preserves_90":{"workers":220,"displaced_free":98,"displaced_debt":90,"owners":220},"max_observed_credit":57.82325262203075,"actual_paths_with_capitalization":127}},"source_sha256":{"corporate_credit_v98.py":"ec074f9acad9e2d65cf638f26f9e51c8277afc9e779c5f6ec5db03fc0348d631","corporate_credit_model_v98.py":"dddeaf5990f2831b5b3110a7fcbfe5f7eb36d8c4152f18c7e5b3d62d683e757d","corporate_credit_ledger_v98.py":"ed39de1b092e597fb111d322b443866e1b342adcf38dd9005756340b241aaf5f","macro_sensitivity_v96.py":"39d2fec415cbcd8ac10bae5285c3fbe693aaec15f4423e0bc05b1f98d1cabe9a","credit_resolution_v77.py":"06ae0b004ff907da797c86f5103405ade666117e392b073be996804a138aab61","credit_ledger_v77.py":"70a77262cffa33a3f7d972e208b503f141881559a48cb8d4f6308232d0df31c8","capital_feedback_v74.py":"13e3846f47b6b44610e805fffd3787c315f591e5e2d0233c0d376c0effd4e294","coupled_thesis_v71.py":"84a86ee1cbc69d4388033321f4b7553aa9c079ea1c193ac106cdabc027caa724","household_distribution_v72.py":"b7b9cf8bd0d5936f4583c873a4a13e2ee4dcdd515f0727abbfb870ea682ed192","housing_stress_v75.py":"7065fa2ee7e32e916720a2ef341a3344fd77b7b7fc5abf0dd20460f0240231b4","saving_asset_sensitivity_v73.py":"2b93da2794a6e73987f86cbd350e8ec4eb0d9e63a6e4117d7749eabebfd7e211","integrated_housing_v76.py":"5fdbe90c5dc2a59a3d0f3cd602e277cfa62b4075a3e6f8d3e3a00bf67b417887"}}