{"version":100,"illustrative":true,"calibrated":false,"trigger_years":[0,1,2,3],"credit_limit":60,"credit_rate":0.04,"summary":{"0":{"actual":{"n":576,"complete_n":220,"with_workout_observed_n":0,"completed_with_workout_n":0,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":212},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":220,"displaced_free":98,"displaced_debt":90,"owners":220},"max_completed_terminal_corporate_debt":42.203894780238635},"control":{"n":576,"complete_n":144,"with_workout_observed_n":0,"completed_with_workout_n":0,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":288,"Corporate liquidity, real capital or equity-redemption capacity exhausted":144},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":144,"displaced_free":144,"displaced_debt":144,"owners":144},"max_completed_terminal_corporate_debt":9.177517078531164}},"1":{"actual":{"n":576,"complete_n":215,"with_workout_observed_n":127,"completed_with_workout_n":11,"baseline_fail_now_complete":0,"baseline_complete_now_fail":5,"failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":217},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":215,"displaced_free":93,"displaced_debt":85,"owners":215},"max_completed_terminal_corporate_debt":4.581294507118946},"control":{"n":576,"complete_n":144,"with_workout_observed_n":144,"completed_with_workout_n":0,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":288,"Corporate liquidity, real capital or equity-redemption capacity exhausted":144},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":144,"displaced_free":144,"displaced_debt":144,"owners":144},"max_completed_terminal_corporate_debt":9.177517078531164}},"2":{"actual":{"n":576,"complete_n":220,"with_workout_observed_n":37,"completed_with_workout_n":5,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":212},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":220,"displaced_free":98,"displaced_debt":90,"owners":220},"max_completed_terminal_corporate_debt":26.73421264695817},"control":{"n":576,"complete_n":144,"with_workout_observed_n":0,"completed_with_workout_n":0,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":288,"Corporate liquidity, real capital or equity-redemption capacity exhausted":144},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":144,"displaced_free":144,"displaced_debt":144,"owners":144},"max_completed_terminal_corporate_debt":9.177517078531164}},"3":{"actual":{"n":576,"complete_n":220,"with_workout_observed_n":1,"completed_with_workout_n":0,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":144,"Corporate liquidity, real capital or equity-redemption capacity exhausted":212},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":220,"displaced_free":98,"displaced_debt":90,"owners":220},"max_completed_terminal_corporate_debt":42.203894780238635},"control":{"n":576,"complete_n":144,"with_workout_observed_n":0,"completed_with_workout_n":0,"baseline_fail_now_complete":0,"baseline_complete_now_fail":0,"failure_reasons":{"Existing government commitments lack cash financing":288,"Corporate liquidity, real capital or equity-redemption capacity exhausted":144},"workout_events_with_lender_mark_loss_n":0,"preserves_90":{"workers":144,"displaced_free":144,"displaced_debt":144,"owners":144},"max_completed_terminal_corporate_debt":9.177517078531164}}},"source_sha256":{"corporate_workout_v100.py":"6aa8435b4261b0c863ab8792c63611fabab3db7b31b8e785135f3665522a842c","corporate_workout_model_v100.py":"aa4eda0aa2eb512458ef4d66c7f10e0e8701608f717b6e506e743eb92de9add0","corporate_workout_ledger_v100.py":"740a662f1259cac4995a34473f0dbb420e37c5a6f3ab3eec94c79f4a40e435e8","corporate_credit_ledger_v98.py":"ed39de1b092e597fb111d322b443866e1b342adcf38dd9005756340b241aaf5f","macro_sensitivity_v96.py":"39d2fec415cbcd8ac10bae5285c3fbe693aaec15f4423e0bc05b1f98d1cabe9a","credit_ledger_v77.py":"70a77262cffa33a3f7d972e208b503f141881559a48cb8d4f6308232d0df31c8","capital_feedback_v74.py":"13e3846f47b6b44610e805fffd3787c315f591e5e2d0233c0d376c0effd4e294","coupled_thesis_v71.py":"84a86ee1cbc69d4388033321f4b7553aa9c079ea1c193ac106cdabc027caa724","household_distribution_v72.py":"b7b9cf8bd0d5936f4583c873a4a13e2ee4dcdd515f0727abbfb870ea682ed192","housing_stress_v75.py":"7065fa2ee7e32e916720a2ef341a3344fd77b7b7fc5abf0dd20460f0240231b4","saving_asset_sensitivity_v73.py":"2b93da2794a6e73987f86cbd350e8ec4eb0d9e63a6e4117d7749eabebfd7e211","integrated_housing_v76.py":"5fdbe90c5dc2a59a3d0f3cd602e277cfa62b4075a3e6f8d3e3a00bf67b417887"}}