{"version":122,"empirical_calibration":false,"intervention_simulated":false,"scope":"Exact failure-year replay of v121. Proposed states are diagnostic snapshots, never committed states. Local required adjustments are not funded remedies or forward simulations.","archive_sha256":"47c07c60932c380cf3bbe3aff952fa757cc0bb36031508a8b4ee8652b4600fb9","script_sha256":"3631003494d89644d20e094d2ac40ebfd83a1e1ec277b25216803e97c9048e36","audits":[{"alpha":0.0,"rule":"output_075","floor":0.9,"owner_q":0.0,"cap_rate":0.05,"failure_year":11,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":10,"accounts":{"year":11,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":76.03235114252259,"maintenance":2.0,"total_investment":6.7976488574774265,"productive_investment":7.65,"inventory_investment":-0.8523511425225738,"opening_real_inventory":0.39336272663274663,"attempted_real_inventory":-0.6094033233938108,"opening_productive_capital":284.4875,"attempted_productive_capital":293.4875,"firm_cash_before_investment":30.986151981191558,"net_equity_cash":6.803409090655193,"attempted_firm_cash":30.991912214369325,"owner_tax_paid":1.6503901583584033,"grants_paid":1.6503901583584035,"requested_grants":2.1686813672513487,"unfunded_grants":0.5182912088929456},"diagnostic":{"goods_resources_including_opening_inventory":102.33435831763785,"planned_goods_uses":102.8523511425226,"nominal_goods_gap":0.5179928248847432,"local_productive_investment_ceiling":7.132007175115261,"available_corporate_financing":37.78956107184675,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":3.552713678800501e-15},"matched_control_accounts":{"year":11,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000001,"maintenance":2.0,"total_investment":8.283000000000001,"productive_investment":7.65,"inventory_investment":0.6330000000000009,"opening_real_inventory":5.754263760399934,"attempted_real_inventory":6.4989696427528765,"opening_productive_capital":284.4875,"attempted_productive_capital":293.4875,"firm_cash_before_investment":31.36324999999995,"net_equity_cash":8.283000000000008,"attempted_firm_cash":31.363249999999958,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":106.89112419633996,"planned_goods_uses":101.36700000000002,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":13.174124196339946,"available_corporate_financing":39.64624999999996,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.4853511425225747,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-5.360901033767187,"total_investment":-1.4853511425225747,"net_equity_cash":-1.4795909093448154,"firm_cash_before_investment":-0.3770980188083932,"grants_paid":1.6503901583584035},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.5179928248847432,"ending_inventory_after_reduction":4.773959005888173e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.9,"owner_q":0.0,"cap_rate":0.1,"failure_year":10,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":9,"accounts":{"year":10,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":76.56082289436358,"maintenance":2.0,"total_investment":6.26917710563643,"productive_investment":7.65,"inventory_investment":-1.38082289436357,"opening_real_inventory":1.4232357563193354,"attempted_real_inventory":-0.20126176646133542,"opening_productive_capital":275.4875,"attempted_productive_capital":284.4875,"firm_cash_before_investment":30.976920306676156,"net_equity_cash":6.152051075369341,"attempted_firm_cash":30.85979427640907,"owner_tax_paid":2.2375809937373043,"grants_paid":2.2375809937373043,"requested_grants":2.2375809937373043,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":103.20975039287146,"planned_goods_uses":103.38082289436359,"nominal_goods_gap":0.1710725014921337,"local_productive_investment_ceiling":7.478927498507865,"available_corporate_financing":37.1289713820455,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":10,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000001,"maintenance":2.0,"total_investment":8.283000000000001,"productive_investment":7.65,"inventory_investment":0.6330000000000009,"opening_real_inventory":5.009557878046992,"attempted_real_inventory":5.754263760399934,"opening_productive_capital":275.4875,"attempted_productive_capital":284.4875,"firm_cash_before_investment":31.343892241379272,"net_equity_cash":8.302357758620678,"attempted_firm_cash":31.36324999999995,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":106.25812419633996,"planned_goods_uses":101.36700000000002,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":12.541124196339943,"available_corporate_financing":39.64624999999995,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":2.013822894363571,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-3.5863221217276564,"total_investment":-2.013822894363571,"net_equity_cash":-2.150306683251337,"firm_cash_before_investment":-0.3669719347031162,"grants_paid":2.2375809937373043},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.1710725014921337,"ending_inventory_after_reduction":-1.6375789613221059e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.9,"owner_q":0.0,"cap_rate":0.2,"failure_year":10,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":9,"accounts":{"year":10,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":76.56082289436358,"maintenance":2.0,"total_investment":6.26917710563643,"productive_investment":7.65,"inventory_investment":-1.38082289436357,"opening_real_inventory":1.4232357563193354,"attempted_real_inventory":-0.20126176646133542,"opening_productive_capital":275.4875,"attempted_productive_capital":284.4875,"firm_cash_before_investment":30.976920306676156,"net_equity_cash":6.152051075369341,"attempted_firm_cash":30.85979427640907,"owner_tax_paid":2.2375809937373043,"grants_paid":2.2375809937373043,"requested_grants":2.2375809937373043,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":103.20975039287146,"planned_goods_uses":103.38082289436359,"nominal_goods_gap":0.1710725014921337,"local_productive_investment_ceiling":7.478927498507865,"available_corporate_financing":37.1289713820455,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":10,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000001,"maintenance":2.0,"total_investment":8.283000000000001,"productive_investment":7.65,"inventory_investment":0.6330000000000009,"opening_real_inventory":5.009557878046992,"attempted_real_inventory":5.754263760399934,"opening_productive_capital":275.4875,"attempted_productive_capital":284.4875,"firm_cash_before_investment":31.343892241379272,"net_equity_cash":8.302357758620678,"attempted_firm_cash":31.36324999999995,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":106.25812419633996,"planned_goods_uses":101.36700000000002,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":12.541124196339943,"available_corporate_financing":39.64624999999995,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":2.013822894363571,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-3.5863221217276564,"total_investment":-2.013822894363571,"net_equity_cash":-2.150306683251337,"firm_cash_before_investment":-0.3669719347031162,"grants_paid":2.2375809937373043},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.1710725014921337,"ending_inventory_after_reduction":-1.6375789613221059e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.95,"owner_q":0.0,"cap_rate":0.05,"failure_year":10,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":9,"accounts":{"year":10,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":76.05332708386635,"maintenance":2.0,"total_investment":6.776672916133663,"productive_investment":7.65,"inventory_investment":-0.8733270838663376,"opening_real_inventory":0.15634965735804762,"attempted_real_inventory":-0.8710939707199967,"opening_productive_capital":275.4875,"attempted_productive_capital":284.4875,"firm_cash_before_investment":30.96774600069837,"net_equity_cash":6.795595144468674,"attempted_firm_cash":30.98666822903338,"owner_tax_paid":1.673696759851479,"grants_paid":1.6736967598514791,"requested_grants":2.569534481458143,"unfunded_grants":0.8958377216066641},"diagnostic":{"goods_resources_including_opening_inventory":102.13289720875436,"planned_goods_uses":102.87332708386636,"nominal_goods_gap":0.7404298751119995,"local_productive_investment_ceiling":6.9095701248880035,"available_corporate_financing":37.76334114516705,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":-3.552713678800501e-15},"matched_control_accounts":{"year":10,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000001,"maintenance":2.0,"total_investment":8.283000000000001,"productive_investment":7.65,"inventory_investment":0.6330000000000009,"opening_real_inventory":5.009557878046992,"attempted_real_inventory":5.754263760399934,"opening_productive_capital":275.4875,"attempted_productive_capital":284.4875,"firm_cash_before_investment":31.343892241379272,"net_equity_cash":8.302357758620678,"attempted_firm_cash":31.36324999999995,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":106.25812419633996,"planned_goods_uses":101.36700000000002,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":12.541124196339943,"available_corporate_financing":39.64624999999995,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.5063270838663385,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-4.853208220688944,"total_investment":-1.5063270838663385,"net_equity_cash":-1.506762614152004,"firm_cash_before_investment":-0.3761462406809031,"grants_paid":1.6736967598514791},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.7404298751119995,"ending_inventory_after_reduction":2.7755575615628914e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.95,"owner_q":0.0,"cap_rate":0.1,"failure_year":9,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":8,"accounts":{"year":9,"price":0.8603448275862068,"nominal_output":102.29499999999997,"government_goods":17.378965517241376,"nonhousing_consumption":76.40420553697693,"maintenance":2.0,"total_investment":6.511828945781659,"productive_investment":7.672124999999998,"inventory_investment":-1.160296054218339,"opening_real_inventory":1.18513077635546,"attempted_real_inventory":-0.16350992794641717,"opening_productive_capital":266.57,"attempted_productive_capital":275.4875,"firm_cash_before_investment":31.03039208042645,"net_equity_cash":6.380385481110921,"attempted_firm_cash":30.89894861575571,"owner_tax_paid":1.9775272249935683,"grants_paid":1.9775272249935683,"requested_grants":1.9775272249935683,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":103.31462113345061,"planned_goods_uses":103.45529605421831,"nominal_goods_gap":0.14067492076769383,"local_productive_investment_ceiling":7.531450079232304,"available_corporate_financing":37.41077756153737,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":-3.552713678800501e-15},"matched_control_accounts":{"year":9,"price":0.8603448275862068,"nominal_output":102.29499999999997,"government_goods":17.378965517241376,"nonhousing_consumption":74.62443103448273,"maintenance":2.0,"total_investment":8.291603448275865,"productive_investment":7.672124999999998,"inventory_investment":0.6194784482758671,"opening_real_inventory":4.289522807906705,"attempted_real_inventory":5.009557878046992,"opening_productive_capital":266.57,"attempted_productive_capital":275.4875,"firm_cash_before_investment":31.352642857142822,"net_equity_cash":8.282852832512317,"attempted_firm_cash":31.343892241379272,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":105.98546876059557,"planned_goods_uses":101.6755215517241,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":11.982072208871461,"available_corporate_financing":39.63549568965514,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.779774502494206,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-3.104392031551245,"total_investment":-1.779774502494206,"net_equity_cash":-1.9024673514013957,"firm_cash_before_investment":-0.32225077671637337,"grants_paid":1.9775272249935683},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.14067492076769383,"ending_inventory_after_reduction":5.273559366969494e-16},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.95,"owner_q":0.0,"cap_rate":0.2,"failure_year":9,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":8,"accounts":{"year":9,"price":0.8603448275862068,"nominal_output":102.29499999999997,"government_goods":17.378965517241376,"nonhousing_consumption":76.40420553697693,"maintenance":2.0,"total_investment":6.511828945781659,"productive_investment":7.672124999999998,"inventory_investment":-1.160296054218339,"opening_real_inventory":1.18513077635546,"attempted_real_inventory":-0.16350992794641717,"opening_productive_capital":266.57,"attempted_productive_capital":275.4875,"firm_cash_before_investment":31.03039208042645,"net_equity_cash":6.380385481110921,"attempted_firm_cash":30.89894861575571,"owner_tax_paid":1.9775272249935683,"grants_paid":1.9775272249935683,"requested_grants":1.9775272249935683,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":103.31462113345061,"planned_goods_uses":103.45529605421831,"nominal_goods_gap":0.14067492076769383,"local_productive_investment_ceiling":7.531450079232304,"available_corporate_financing":37.41077756153737,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":-3.552713678800501e-15},"matched_control_accounts":{"year":9,"price":0.8603448275862068,"nominal_output":102.29499999999997,"government_goods":17.378965517241376,"nonhousing_consumption":74.62443103448273,"maintenance":2.0,"total_investment":8.291603448275865,"productive_investment":7.672124999999998,"inventory_investment":0.6194784482758671,"opening_real_inventory":4.289522807906705,"attempted_real_inventory":5.009557878046992,"opening_productive_capital":266.57,"attempted_productive_capital":275.4875,"firm_cash_before_investment":31.352642857142822,"net_equity_cash":8.282852832512317,"attempted_firm_cash":31.343892241379272,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":105.98546876059557,"planned_goods_uses":101.6755215517241,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":11.982072208871461,"available_corporate_financing":39.63549568965514,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.779774502494206,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-3.104392031551245,"total_investment":-1.779774502494206,"net_equity_cash":-1.9024673514013957,"firm_cash_before_investment":-0.32225077671637337,"grants_paid":1.9775272249935683},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.14067492076769383,"ending_inventory_after_reduction":5.273559366969494e-16},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.95,"owner_q":0.5,"cap_rate":0.1,"failure_year":16,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":15,"accounts":{"year":16,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":75.454538488071,"maintenance":2.0,"total_investment":7.375461511929018,"productive_investment":7.65,"inventory_investment":-0.27453848807098247,"opening_real_inventory":0.2707470354662988,"attempted_real_inventory":-0.05223942108779822,"opening_productive_capital":329.4875,"attempted_productive_capital":338.4875,"firm_cash_before_investment":31.131777315353386,"net_equity_cash":7.380049574557811,"attempted_firm_cash":31.13636537798218,"owner_tax_paid":2.2688462201774415,"grants_paid":2.2688462201774415,"requested_grants":2.2688462201774415,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":102.23013498014637,"planned_goods_uses":102.274538488071,"nominal_goods_gap":0.04440350792462766,"local_productive_investment_ceiling":7.605596492075372,"available_corporate_financing":38.5118268899112,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":16,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000001,"maintenance":2.0,"total_investment":8.283000000000001,"productive_investment":7.65,"inventory_investment":0.6330000000000009,"opening_real_inventory":9.477793172164613,"attempted_real_inventory":10.222499054517556,"opening_productive_capital":329.4875,"attempted_productive_capital":338.4875,"firm_cash_before_investment":31.363249999999987,"net_equity_cash":8.282999999999998,"attempted_firm_cash":31.363249999999983,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":110.05612419633994,"planned_goods_uses":101.36700000000002,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":16.339124196339924,"available_corporate_financing":39.64624999999998,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":3.552713678800501e-15},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.9075384880709834,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-9.207046136698315,"total_investment":-0.9075384880709834,"net_equity_cash":-0.902950425442187,"firm_cash_before_investment":-0.23147268464660087,"grants_paid":2.2688462201774415},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.04440350792462766,"ending_inventory_after_reduction":-9.71445146547012e-16},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":0.95,"owner_q":0.5,"cap_rate":0.2,"failure_year":16,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":15,"accounts":{"year":16,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":75.454538488071,"maintenance":2.0,"total_investment":7.375461511929018,"productive_investment":7.65,"inventory_investment":-0.27453848807098247,"opening_real_inventory":0.2707470354662988,"attempted_real_inventory":-0.05223942108779822,"opening_productive_capital":329.4875,"attempted_productive_capital":338.4875,"firm_cash_before_investment":31.131777315353386,"net_equity_cash":7.380049574557811,"attempted_firm_cash":31.13636537798218,"owner_tax_paid":2.2688462201774415,"grants_paid":2.2688462201774415,"requested_grants":2.2688462201774415,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":102.23013498014637,"planned_goods_uses":102.274538488071,"nominal_goods_gap":0.04440350792462766,"local_productive_investment_ceiling":7.605596492075372,"available_corporate_financing":38.5118268899112,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":16,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000001,"maintenance":2.0,"total_investment":8.283000000000001,"productive_investment":7.65,"inventory_investment":0.6330000000000009,"opening_real_inventory":9.477793172164613,"attempted_real_inventory":10.222499054517556,"opening_productive_capital":329.4875,"attempted_productive_capital":338.4875,"firm_cash_before_investment":31.363249999999987,"net_equity_cash":8.282999999999998,"attempted_firm_cash":31.363249999999983,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":110.05612419633994,"planned_goods_uses":101.36700000000002,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":16.339124196339924,"available_corporate_financing":39.64624999999998,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":3.552713678800501e-15},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.9075384880709834,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-9.207046136698315,"total_investment":-0.9075384880709834,"net_equity_cash":-0.902950425442187,"firm_cash_before_investment":-0.23147268464660087,"grants_paid":2.2688462201774415},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.04440350792462766,"ending_inventory_after_reduction":-9.71445146547012e-16},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":1.0,"owner_q":0.0,"cap_rate":0.05,"failure_year":8,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":7,"accounts":{"year":8,"price":0.8714285714285714,"nominal_output":102.47999999999999,"government_goods":17.602857142857143,"nonhousing_consumption":76.08696778570783,"maintenance":2.0,"total_investment":6.790175071435016,"productive_investment":7.685999999999999,"inventory_investment":-0.8958249285649833,"opening_real_inventory":0.639211746647231,"attempted_real_inventory":-0.38878407301750395,"opening_productive_capital":257.75,"attempted_productive_capital":266.57,"firm_cash_before_investment":31.097194116162377,"net_equity_cash":6.671239008845623,"attempted_firm_cash":30.978258053572986,"owner_tax_paid":1.6639324603102967,"grants_paid":1.663932460310297,"requested_grants":1.781441012458055,"unfunded_grants":0.11750855214775824},"diagnostic":{"goods_resources_including_opening_inventory":103.03702737922114,"planned_goods_uses":103.37582492856497,"nominal_goods_gap":0.33879754934382333,"local_productive_investment_ceiling":7.347202450656174,"available_corporate_financing":37.768433125008,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":8,"price":0.8714285714285714,"nominal_output":102.47999999999999,"government_goods":17.602857142857143,"nonhousing_consumption":74.58942857142857,"maintenance":2.0,"total_investment":8.287714285714273,"productive_investment":7.685999999999999,"inventory_investment":0.6017142857142739,"opening_real_inventory":3.59903100462803,"attempted_real_inventory":4.289522807906705,"opening_productive_capital":257.75,"attempted_productive_capital":266.57,"firm_cash_before_investment":31.38987499999996,"net_equity_cash":8.250482142857134,"attempted_firm_cash":31.352642857142822,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":105.61629844689013,"planned_goods_uses":101.87828571428571,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":11.424012732604414,"available_corporate_financing":39.6403571428571,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":-3.552713678800501e-15},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.4975392142792572,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-2.959819257980799,"total_investment":-1.4975392142792572,"net_equity_cash":-1.5792431340115112,"firm_cash_before_investment":-0.2926808838375834,"grants_paid":1.663932460310297},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.33879754934382333,"ending_inventory_after_reduction":-1.7763568394002505e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":1.0,"owner_q":0.0,"cap_rate":0.1,"failure_year":8,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":7,"accounts":{"year":8,"price":0.8714285714285714,"nominal_output":102.47999999999999,"government_goods":17.602857142857143,"nonhousing_consumption":76.19272548264081,"maintenance":2.0,"total_investment":6.684417374502033,"productive_investment":7.685999999999999,"inventory_investment":-1.0015826254979663,"opening_real_inventory":0.639211746647231,"attempted_real_inventory":-0.5101453645799433,"opening_productive_capital":257.75,"attempted_productive_capital":266.57,"firm_cash_before_investment":31.097194116162377,"net_equity_cash":6.539041887679398,"attempted_firm_cash":30.95181862933974,"owner_tax_paid":1.781441012458055,"grants_paid":1.781441012458055,"requested_grants":1.781441012458055,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":103.03702737922114,"planned_goods_uses":103.48158262549795,"nominal_goods_gap":0.4445552462768063,"local_productive_investment_ceiling":7.241444753723191,"available_corporate_financing":37.63623600384177,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":8,"price":0.8714285714285714,"nominal_output":102.47999999999999,"government_goods":17.602857142857143,"nonhousing_consumption":74.58942857142857,"maintenance":2.0,"total_investment":8.287714285714273,"productive_investment":7.685999999999999,"inventory_investment":0.6017142857142739,"opening_real_inventory":3.59903100462803,"attempted_real_inventory":4.289522807906705,"opening_productive_capital":257.75,"attempted_productive_capital":266.57,"firm_cash_before_investment":31.38987499999996,"net_equity_cash":8.250482142857134,"attempted_firm_cash":31.352642857142822,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":105.61629844689013,"planned_goods_uses":101.87828571428571,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":11.424012732604414,"available_corporate_financing":39.6403571428571,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":-3.552713678800501e-15},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.6032969112122402,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-2.959819257980799,"total_investment":-1.6032969112122402,"net_equity_cash":-1.7114402551777363,"firm_cash_before_investment":-0.2926808838375834,"grants_paid":1.781441012458055},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.4445552462768063,"ending_inventory_after_reduction":-1.6653345369377348e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":1.0,"owner_q":0.0,"cap_rate":0.2,"failure_year":8,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":7,"accounts":{"year":8,"price":0.8714285714285714,"nominal_output":102.47999999999999,"government_goods":17.602857142857143,"nonhousing_consumption":76.19272548264081,"maintenance":2.0,"total_investment":6.684417374502033,"productive_investment":7.685999999999999,"inventory_investment":-1.0015826254979663,"opening_real_inventory":0.639211746647231,"attempted_real_inventory":-0.5101453645799433,"opening_productive_capital":257.75,"attempted_productive_capital":266.57,"firm_cash_before_investment":31.097194116162377,"net_equity_cash":6.539041887679398,"attempted_firm_cash":30.95181862933974,"owner_tax_paid":1.781441012458055,"grants_paid":1.781441012458055,"requested_grants":1.781441012458055,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":103.03702737922114,"planned_goods_uses":103.48158262549795,"nominal_goods_gap":0.4445552462768063,"local_productive_investment_ceiling":7.241444753723191,"available_corporate_financing":37.63623600384177,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":8,"price":0.8714285714285714,"nominal_output":102.47999999999999,"government_goods":17.602857142857143,"nonhousing_consumption":74.58942857142857,"maintenance":2.0,"total_investment":8.287714285714273,"productive_investment":7.685999999999999,"inventory_investment":0.6017142857142739,"opening_real_inventory":3.59903100462803,"attempted_real_inventory":4.289522807906705,"opening_productive_capital":257.75,"attempted_productive_capital":266.57,"firm_cash_before_investment":31.38987499999996,"net_equity_cash":8.250482142857134,"attempted_firm_cash":31.352642857142822,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":105.61629844689013,"planned_goods_uses":101.87828571428571,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":11.424012732604414,"available_corporate_financing":39.6403571428571,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":-3.552713678800501e-15},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.6032969112122402,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-2.959819257980799,"total_investment":-1.6032969112122402,"net_equity_cash":-1.7114402551777363,"firm_cash_before_investment":-0.2926808838375834,"grants_paid":1.781441012458055},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.4445552462768063,"ending_inventory_after_reduction":-1.6653345369377348e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":1.0,"owner_q":0.5,"cap_rate":0.1,"failure_year":12,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":11,"accounts":{"year":12,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":75.662397708386,"maintenance":2.0,"total_investment":7.167602291614017,"productive_investment":7.65,"inventory_investment":-0.4823977083859834,"opening_real_inventory":0.5648519658366278,"attempted_real_inventory":-0.0026747499115880036,"opening_productive_capital":293.4875,"attempted_productive_capital":302.4875,"firm_cash_before_investment":31.07828758359424,"net_equity_cash":7.173715280923284,"attempted_firm_cash":31.084400572903505,"owner_tax_paid":2.7884942709649554,"grants_paid":2.788494270964956,"requested_grants":2.7884942709649554,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":102.48012417096115,"planned_goods_uses":102.482397708386,"nominal_goods_gap":0.0022735374248554763,"local_productive_investment_ceiling":7.64772646257515,"available_corporate_financing":38.25200286451752,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":12,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000003,"maintenance":2.0,"total_investment":8.282999999999987,"productive_investment":7.65,"inventory_investment":0.6329999999999867,"opening_real_inventory":6.4989696427528765,"attempted_real_inventory":7.243675525105802,"opening_productive_capital":293.4875,"attempted_productive_capital":302.4875,"firm_cash_before_investment":31.363249999999958,"net_equity_cash":8.282999999999992,"attempted_firm_cash":31.363249999999965,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":107.52412419633995,"planned_goods_uses":101.36700000000003,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":13.807124196339931,"available_corporate_financing":39.64624999999995,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.11539770838597,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-5.934117676916249,"total_investment":-1.11539770838597,"net_equity_cash":-1.1092847190767081,"firm_cash_before_investment":-0.28496241640571895,"grants_paid":2.788494270964956},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0022735374248554763,"ending_inventory_after_reduction":6.674348573820765e-15},"additional_cash_financing_required":0.0},{"alpha":0.0,"rule":"output_075","floor":1.0,"owner_q":0.5,"cap_rate":0.2,"failure_year":12,"reason":"Insufficient inventories for planned productive investment and consumption","last_committed_year":11,"accounts":{"year":12,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":75.662397708386,"maintenance":2.0,"total_investment":7.167602291614017,"productive_investment":7.65,"inventory_investment":-0.4823977083859834,"opening_real_inventory":0.5648519658366278,"attempted_real_inventory":-0.0026747499115880036,"opening_productive_capital":293.4875,"attempted_productive_capital":302.4875,"firm_cash_before_investment":31.07828758359424,"net_equity_cash":7.173715280923284,"attempted_firm_cash":31.084400572903505,"owner_tax_paid":2.7884942709649554,"grants_paid":2.788494270964956,"requested_grants":2.7884942709649554,"unfunded_grants":0.0},"diagnostic":{"goods_resources_including_opening_inventory":102.48012417096115,"planned_goods_uses":102.482397708386,"nominal_goods_gap":0.0022735374248554763,"local_productive_investment_ceiling":7.64772646257515,"available_corporate_financing":38.25200286451752,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_accounts":{"year":12,"price":0.85,"nominal_output":102.00000000000001,"government_goods":17.169999999999998,"nonhousing_consumption":74.54700000000003,"maintenance":2.0,"total_investment":8.282999999999987,"productive_investment":7.65,"inventory_investment":0.6329999999999867,"opening_real_inventory":6.4989696427528765,"attempted_real_inventory":7.243675525105802,"opening_productive_capital":293.4875,"attempted_productive_capital":302.4875,"firm_cash_before_investment":31.363249999999958,"net_equity_cash":8.282999999999992,"attempted_firm_cash":31.363249999999965,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":107.52412419633995,"planned_goods_uses":101.36700000000003,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":13.807124196339931,"available_corporate_financing":39.64624999999995,"nominal_corporate_cash_gap":0.0,"goods_identity_error":0.0,"cash_identity_error":0.0},"matched_control_completed":true,"matched_control_failure":null,"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":1.11539770838597,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":-5.934117676916249,"total_investment":-1.11539770838597,"net_equity_cash":-1.1092847190767081,"firm_cash_before_investment":-0.28496241640571895,"grants_paid":2.788494270964956},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0022735374248554763,"ending_inventory_after_reduction":6.674348573820765e-15},"additional_cash_financing_required":0.0},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":0.0,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":0.0,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":0.0,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":0.5,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":0.5,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":0.5,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":1.0,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":1.0,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.9,"owner_q":1.0,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":0.0,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":0.0,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":0.0,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":0.5,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":0.5,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":0.5,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":1.0,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":1.0,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":0.95,"owner_q":1.0,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":0.0,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":0.0,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":0.0,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":0.5,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":0.5,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":0.5,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":1.0,"cap_rate":0.05,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":1.0,"cap_rate":0.1,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789},{"alpha":0.45,"rule":"residual","floor":1.0,"owner_q":1.0,"cap_rate":0.2,"failure_year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","last_committed_year":19,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0},"matched_control_diagnostic":{"goods_resources_including_opening_inventory":155.47545865856404,"planned_goods_uses":155.47545865856404,"nominal_goods_gap":0.0,"local_productive_investment_ceiling":25.892315665232033,"available_corporate_financing":14.671355847941244,"nominal_corporate_cash_gap":11.220959817290789,"goods_identity_error":0.0,"cash_identity_error":-1.7763568394002505e-15},"matched_control_completed":false,"matched_control_failure":{"year":20,"reason":"Corporate liquidity, real capital or equity-redemption capacity exhausted","firm_cash":-11.22095981729079,"real_capital":540.7711234993264,"accounts":{"year":20,"price":0.85,"nominal_output":155.47545865856404,"government_goods":17.169999999999998,"nonhousing_consumption":110.41314299333202,"maintenance":2.0,"total_investment":25.892315665232033,"productive_investment":25.892315665232033,"inventory_investment":0.0,"opening_real_inventory":0.0,"attempted_real_inventory":0.0,"opening_productive_capital":510.30957565787696,"attempted_productive_capital":540.7711234993264,"firm_cash_before_investment":3.048854710009822,"net_equity_cash":11.622501137931422,"attempted_firm_cash":-11.22095981729079,"owner_tax_paid":0.0,"grants_paid":0.0,"requested_grants":0.0,"unfunded_grants":0.0,"credit_draw":0.0}},"delta_vs_control_same_year":{"nominal_output":0.0,"government_goods":0.0,"nonhousing_consumption":0.0,"maintenance":0.0,"productive_investment":0.0,"opening_real_inventory":0.0,"total_investment":0.0,"net_equity_cash":0.0,"firm_cash_before_investment":0.0,"grants_paid":0.0},"local_goods_adjustment_only":{"productive_investment_reduction_needed":0.0,"ending_inventory_after_reduction":0.0},"additional_cash_financing_required":11.220959817290789}]}