{"version":110,"empirical_calibration":false,"macro_feedback_integrated":false,"response_profiles":{"common_000":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"common_050":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"common_090":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"common_100":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"owners_low":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"owners_high":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0}},"annual_financing_cost":{"quarter_end":0.1551258389261745,"december":0.8797621107266439},"spending_rule":"max(0, .90*positive pretax spendable income - q[group]*accrued extra tax), then cash constrained","scope":"tax-response sensitivity only; baseline income rule remains .90; q are scenario assumptions, not estimated MPCs","source_sha256":{"annual_monthly_bridge_v106.py":"594dc3457992610fb851dbeb32798fca3ec1fe6da9f07c7c9795da4dd9a76849","capital_feedback_v74.py":"9b08922ac50e6d870ea62812450b76d502dd46cc46762070e54f8aa4e3bf0c45","corporate_credit_ledger_v98.py":"ed39de1b092e597fb111d322b443866e1b342adcf38dd9005756340b241aaf5f","corporate_workout_ledger_v100.py":"740a662f1259cac4995a34473f0dbb420e37c5a6f3ab3eec94c79f4a40e435e8","corporate_workout_model_v100.py":"aa4eda0aa2eb512458ef4d66c7f10e0e8701608f717b6e506e743eb92de9add0","coupled_thesis_v71.py":"09fdb791524844072137e34b4e82a2978ec127d75ab1c15711ef50d1a2664c25","credit_ledger_v77.py":"5a2a3f5526deced577c42985e3e90eaed06c2fc5bf1f9e11ec4707d8ff5f38a8","financed_fiscal_buffer_v108.py":"295a8f891717ef69aa4f6bf3afc7de644aa5b8dd610006f744536efd94920d90","household_distribution_v72.py":"697348d042f608d7ff90cc901870cc40bd78ce96b9e75cd243506240ea2523b8","household_tax_incidence_v109.py":"38c23fc0442c684ce1be78a6d1c9f98ba316906a6d584c7320854ed45fc15e11","household_tax_response_v110.py":"f065ae73522637e2e465172f440e1aed19811910361fa36669b1cdae71c2de30","housing_stress_v75.py":"8b6194f5ced86fb52155ab53349adb9f8930749fcac0647f0dc622a705ecc413","monthly_fiscal_bridge_v107.py":"cf78a613db2fb0519e2dd00408dae8b2e1d441b3e7a4bb2141641e013f7d631f","monthly_transfer_v105.py":"0a31d6d63d63694bca9d428d187cef1516a9ad3eec79d4ed77160cdaf60b57c4","saving_asset_sensitivity_v73.py":"153c79caa37286fdaa64488abdebe977348a014d12fc4f07cfdadb0759089a37"},"comparisons":[{"profile":"common_000","tax_timing":"quarter_end","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita"],"policy_aggregate_changes":{"owners_only":0.0,"per_capita":0.0,"displacement_cohorts":-0.022211361883819336},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_000","tax_timing":"december","eligible_policies":["owners_only","per_capita"],"excluded_for_collection_gap":["displacement_cohorts"],"highest_aggregate_consumption_in_declared_set":["owners_only"],"policy_aggregate_changes":{"owners_only":0.0,"per_capita":-0.04321635470887486,"displacement_cohorts":-9.8449854344085},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_050","tax_timing":"quarter_end","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita","displacement_cohorts"],"policy_aggregate_changes":{"owners_only":-1.7688911828977325,"per_capita":-1.7688911828979599,"displacement_cohorts":-1.7688911828977325},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_050","tax_timing":"december","eligible_policies":["owners_only","per_capita"],"excluded_for_collection_gap":["displacement_cohorts"],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita"],"policy_aggregate_changes":{"owners_only":-10.03187767740269,"per_capita":-10.03187767740269,"displacement_cohorts":-12.386633495061233},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_090","tax_timing":"quarter_end","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita","displacement_cohorts"],"policy_aggregate_changes":{"owners_only":-3.184004129215964,"per_capita":-3.1840041292161914,"displacement_cohorts":-3.184004129215964},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_090","tax_timing":"december","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita","displacement_cohorts"],"policy_aggregate_changes":{"owners_only":-18.05737981932475,"per_capita":-18.05737981932498,"displacement_cohorts":-18.05737981932475},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_100","tax_timing":"quarter_end","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita","displacement_cohorts"],"policy_aggregate_changes":{"owners_only":-3.537782365795465,"per_capita":-3.5377823657956924,"displacement_cohorts":-3.537782365795465},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"common_100","tax_timing":"december","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only","per_capita","displacement_cohorts"],"policy_aggregate_changes":{"owners_only":-20.06375535480538,"per_capita":-20.063755354805608,"displacement_cohorts":-20.06375535480538},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"owners_low","tax_timing":"quarter_end","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only"],"policy_aggregate_changes":{"owners_only":-0.8844455914488663,"per_capita":-2.9540482754393906,"displacement_cohorts":-3.184004129215964},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"owners_low","tax_timing":"december","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["owners_only"],"policy_aggregate_changes":{"owners_only":-5.015938838701459,"per_capita":-16.753235721262627,"displacement_cohorts":-18.05737981932475},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"owners_high","tax_timing":"quarter_end","eligible_policies":["owners_only","per_capita","displacement_cohorts"],"excluded_for_collection_gap":[],"highest_aggregate_consumption_in_declared_set":["displacement_cohorts"],"policy_aggregate_changes":{"owners_only":-3.537782365795465,"per_capita":-1.3089794753443584,"displacement_cohorts":-1.0613347097387305},"interpretation":"conditional spending comparison only; not welfare optimization"},{"profile":"owners_high","tax_timing":"december","eligible_policies":["owners_only","per_capita"],"excluded_for_collection_gap":["displacement_cohorts"],"highest_aggregate_consumption_in_declared_set":["per_capita"],"policy_aggregate_changes":{"owners_only":-20.06375535480538,"per_capita":-7.423589481277986,"displacement_cohorts":-10.835991110032637},"interpretation":"conditional spending comparison only; not welfare optimization"}],"archive_scope":"all 48 case summaries and 12 conditional policy comparisons; full monthly/annual tapes reproducible via build()","cases":{"common_000__quarter_end__external_control":{"policy":"external_control","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_000__quarter_end__owners_only":{"policy":"owners_only","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":3.1025167785234897,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":5.256730398851552,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_000__quarter_end__per_capita":{"policy":"per_capita","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.102516778523475,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":2.171761744966443,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":7.142762361569613,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.310251677852349,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.271947801508184,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.310251677852349,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.07052755887566103,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.310251677852349,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.048995499522732,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_000__quarter_end__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234937,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.5512583892617449,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.03707623155262141,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":1.5512583892617449,"real_consumption":45.39710713941842,"liquidity_shortfall_months":4,"ending_cash":0.0,"ending_units":0.010120984702048186,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.0513626022048852},"owners":{"tax_paid":0.0,"real_consumption":803.017609615233,"liquidity_shortfall_months":0,"ending_cash":8.359352743229946,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.00013919466439471506}},"ending_private_loan":16.94457401440505,"ending_private_interest_arrears":0.0,"max_cash_error":4.433786671143025e-11,"aggregate_real_consumption":1689.1771918934803,"aggregate_real_consumption_change":-0.022211361883819336,"first_collection_gap_month":null}},"common_000__december__external_control":{"policy":"external_control","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_000__december__owners_only":{"policy":"owners_only","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":17.595242214532878,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":1.3763432457479612,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_000__december__per_capita":{"policy":"per_capita","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.59524221453289,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":12.316669550173014,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.4369700075917869,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.759524221453288,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.03585776718250868,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":1.759524221453288,"real_consumption":45.36700550866006,"liquidity_shortfall_months":10,"ending_cash":0.0,"ending_units":0.00950327914060585,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.11763592152697067},"owners":{"tax_paid":1.759524221453288,"real_consumption":803.0267062531665,"liquidity_shortfall_months":0,"ending_cash":6.516821188152477,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0012720030220902956}},"ending_private_loan":17.028440504617986,"ending_private_interest_arrears":0.0,"max_cash_error":4.433786671143025e-11,"aggregate_real_consumption":1689.1561869006553,"aggregate_real_consumption_change":-0.04321635470887486,"first_collection_gap_month":null}},"common_000__december__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.0,"displaced_free":0.0,"displaced_debt":0.0,"owners":0.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.33970332330014,"max_cumulative_collection_gap":0.31212235045201886,"v108_receipt_schedule_supported":false,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":8.797621107266439,"real_consumption":60.55413623139984,"liquidity_shortfall_months":17,"ending_cash":0.0,"ending_units":0.010339241868952015,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-4.693542569010312},"displaced_debt":{"tax_paid":8.542082216033691,"real_consumption":38.51455321848566,"liquidity_shortfall_months":49,"ending_cash":0.0,"ending_units":0.0045771941269616995,"ending_tax_arrears":0.25553889123274853,"real_consumption_change_pct_vs_matched_control":-15.204352066962535},"owners":{"tax_paid":0.0,"real_consumption":803.0594897724006,"liquidity_shortfall_months":0,"ending_cash":8.279522565422553,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.005354549217151394}},"ending_private_loan":17.028440504617993,"ending_private_interest_arrears":0.0,"max_cash_error":4.888534022029489e-11,"aggregate_real_consumption":1679.3544178209556,"aggregate_real_consumption_change":-9.8449854344085,"first_collection_gap_month":"0004-12"}},"common_050__quarter_end__external_control":{"policy":"external_control","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_050__quarter_end__owners_only":{"policy":"owners_only","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":3.1025167785234897,"real_consumption":801.2476006762245,"liquidity_shortfall_months":0,"ending_cash":6.8079887881133345,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.22028080379798975}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.637978807091713e-11,"aggregate_real_consumption":1687.4305120724664,"aggregate_real_consumption_change":-1.7688911828977325,"first_collection_gap_month":null}},"common_050__quarter_end__per_capita":{"policy":"per_capita","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.102516778523475,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":2.171761744966443,"real_consumption":775.9880147706411,"liquidity_shortfall_months":0,"ending_cash":8.228643234052825,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.15931317890925945},"displaced_free":{"tax_paid":0.310251677852349,"real_consumption":63.35934742186952,"liquidity_shortfall_months":0,"ending_cash":0.4270736404343549,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.2784066666869256},"displaced_debt":{"tax_paid":0.310251677852349,"real_consumption":45.24354713912326,"liquidity_shortfall_months":0,"ending_cash":0.22565339780184038,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.389448303154305},"owners":{"tax_paid":0.310251677852349,"real_consumption":802.8396027408323,"liquidity_shortfall_months":0,"ending_cash":8.204121338448992,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.022028080379810078}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.18367562815547e-11,"aggregate_real_consumption":1687.4305120724662,"aggregate_real_consumption_change":-1.7688911828979599,"first_collection_gap_month":null}},"common_050__quarter_end__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234937,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.5512583892617449,"real_consumption":62.651790948710435,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.04163447171176433,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.3920333334345947},"displaced_debt":{"tax_paid":1.5512583892617449,"real_consumption":44.53599066596418,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.014547687315527157,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.9472415157714584},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.75210981676355e-11,"aggregate_real_consumption":1687.4305120724664,"aggregate_real_consumption_change":-1.7688911828977325,"first_collection_gap_month":null}},"common_050__december__external_control":{"policy":"external_control","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_050__december__owners_only":{"policy":"owners_only","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":17.595242214532878,"real_consumption":792.9846141817195,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":1.4280939581436458,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.2492741779408734}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.320099833421409e-11,"aggregate_real_consumption":1679.1675255779614,"aggregate_real_consumption_change":-10.03187767740269,"first_collection_gap_month":null}},"common_050__december__per_capita":{"policy":"per_capita","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.59524221453289,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":12.316669550173014,"real_consumption":770.2039242244877,"liquidity_shortfall_months":0,"ending_cash":3.1561893314495073,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.9035096893850403},"displaced_free":{"tax_paid":1.759524221453288,"real_consumption":62.53304877241903,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.04102192514649508,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.5789222377157741},"displaced_debt":{"tax_paid":1.759524221453288,"real_consumption":44.417248489672765,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.013935140750257943,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.2086704805186486},"owners":{"tax_paid":1.759524221453288,"real_consumption":802.013304091382,"liquidity_shortfall_months":0,"ending_cash":7.479485066648422,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.12492741779407401}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.7971403799019754e-11,"aggregate_real_consumption":1679.1675255779614,"aggregate_real_consumption_change":-10.03187767740269,"first_collection_gap_month":null}},"common_050__december__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.5,"displaced_free":0.5,"displaced_debt":0.5,"owners":0.5},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.537135548338753,"max_cumulative_collection_gap":0.12184563456345887,"v108_receipt_schedule_supported":false,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":8.797621107266439,"real_consumption":58.52029770145798,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.020609622580782916,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-7.894611188578827},"displaced_debt":{"tax_paid":8.739514441072313,"real_consumption":38.0344931211552,"liquidity_shortfall_months":26,"ending_cash":0.0,"ending_units":0.00615714802586043,"ending_tax_arrears":0.05810666619412641,"real_consumption_change_pct_vs_matched_control":-16.261277400329643},"owners":{"tax_paid":0.0,"real_consumption":803.0317403390202,"liquidity_shortfall_months":0,"ending_cash":8.276833917172052,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0018988999668900775}},"ending_private_loan":17.028440504617997,"ending_private_interest_arrears":0.0,"max_cash_error":5.161382432561368e-11,"aggregate_real_consumption":1676.812769760303,"aggregate_real_consumption_change":-12.386633495061233,"first_collection_gap_month":"0009-12"}},"common_090__quarter_end__external_control":{"policy":"external_control","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_090__quarter_end__owners_only":{"policy":"owners_only","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":3.1025167785234897,"real_consumption":799.8324877299062,"liquidity_shortfall_months":0,"ending_cash":8.048995499522741,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.39650544683639266}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.660716174636036e-11,"aggregate_real_consumption":1686.0153991261482,"aggregate_real_consumption_change":-3.184004129215964,"first_collection_gap_month":null}},"common_090__quarter_end__per_capita":{"policy":"per_capita","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.102516778523475,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":2.171761744966443,"real_consumption":774.9974357082183,"liquidity_shortfall_months":0,"ending_cash":9.097347932039462,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.2867637220366759},"displaced_free":{"tax_paid":0.310251677852349,"real_consumption":63.21783612723771,"liquidity_shortfall_months":0,"ending_cash":0.5511743115752968,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.5011320000364528},"displaced_debt":{"tax_paid":0.310251677852349,"real_consumption":45.10203584449144,"liquidity_shortfall_months":0,"ending_cash":0.3497540689427694,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.7010069456777401},"owners":{"tax_paid":0.310251677852349,"real_consumption":802.6980914462006,"liquidity_shortfall_months":0,"ending_cash":8.328222009589892,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.03965054468364482}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1686.015399126148,"aggregate_real_consumption_change":-3.1840041292161914,"first_collection_gap_month":null}},"common_090__quarter_end__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234937,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.5512583892617449,"real_consumption":61.944234475551355,"liquidity_shortfall_months":0,"ending_cash":0.4270736404343525,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.5056600001822416},"displaced_debt":{"tax_paid":1.5512583892617449,"real_consumption":43.828434192805084,"liquidity_shortfall_months":0,"ending_cash":0.22565339780183716,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-3.505034728388645},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.866240826435387e-11,"aggregate_real_consumption":1686.0153991261482,"aggregate_real_consumption_change":-3.184004129215964,"first_collection_gap_month":null}},"common_090__december__external_control":{"policy":"external_control","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_090__december__owners_only":{"policy":"owners_only","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":17.595242214532878,"real_consumption":784.9591120397974,"liquidity_shortfall_months":0,"ending_cash":6.599722955921797,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.2486935202935654}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.3651303965598345e-11,"aggregate_real_consumption":1671.1420234360394,"aggregate_real_consumption_change":-18.05737981932475,"first_collection_gap_month":null}},"common_090__december__per_capita":{"policy":"per_capita","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.59524221453289,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":12.316669550173014,"real_consumption":764.5860727251421,"liquidity_shortfall_months":0,"ending_cash":8.082857151518771,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.626317440893077},"displaced_free":{"tax_paid":1.759524221453288,"real_consumption":61.73049855822682,"liquidity_shortfall_months":0,"ending_cash":0.40624705721520393,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.8420600278883823},"displaced_debt":{"tax_paid":1.759524221453288,"real_consumption":43.614698275480556,"liquidity_shortfall_months":0,"ending_cash":0.20482681458267452,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-3.9756068649335563},"owners":{"tax_paid":1.759524221453288,"real_consumption":801.2107538771897,"liquidity_shortfall_months":0,"ending_cash":8.183294755229797,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.22486935202935543}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.411049303598702e-11,"aggregate_real_consumption":1671.1420234360392,"aggregate_real_consumption_change":-18.05737981932498,"first_collection_gap_month":null}},"common_090__december__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.9},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532888,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":8.797621107266439,"real_consumption":54.507546630496925,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.04102192514649505,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-14.210300139441879},"displaced_debt":{"tax_paid":8.797621107266439,"real_consumption":36.39174634775066,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.013935140750257913,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-19.87803432466769},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.547917680814862e-11,"aggregate_real_consumption":1671.1420234360394,"aggregate_real_consumption_change":-18.05737981932475,"first_collection_gap_month":null}},"common_100__quarter_end__external_control":{"policy":"external_control","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_100__quarter_end__owners_only":{"policy":"owners_only","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":3.1025167785234897,"real_consumption":799.4787094933267,"liquidity_shortfall_months":0,"ending_cash":8.359247177375032,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.4405616075959906}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.888089850079268e-11,"aggregate_real_consumption":1685.6616208895687,"aggregate_real_consumption_change":-3.537782365795465,"first_collection_gap_month":null}},"common_100__quarter_end__per_capita":{"policy":"per_capita","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.102516778523475,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":2.171761744966443,"real_consumption":774.7497909426127,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.3186263578185189},"displaced_free":{"tax_paid":0.310251677852349,"real_consumption":63.18245830357975,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605354,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.5568133333738401},"displaced_debt":{"tax_paid":0.310251677852349,"real_consumption":45.066658020833486,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280105,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.7788966063085989},"owners":{"tax_paid":0.310251677852349,"real_consumption":802.6627136225426,"liquidity_shortfall_months":0,"ending_cash":8.35924717737519,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.04405616075960905}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.206412995699793e-11,"aggregate_real_consumption":1685.6616208895684,"aggregate_real_consumption_change":-3.5377823657956924,"first_collection_gap_month":null}},"common_100__quarter_end__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234937,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.5512583892617449,"real_consumption":61.76734535726158,"liquidity_shortfall_months":0,"ending_cash":0.582199479360527,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.784066666869156},"displaced_debt":{"tax_paid":1.5512583892617449,"real_consumption":43.65154507451531,"liquidity_shortfall_months":0,"ending_cash":0.38077923672801084,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-3.894483031542939},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.843503458891064e-11,"aggregate_real_consumption":1685.6616208895687,"aggregate_real_consumption_change":-3.537782365795465,"first_collection_gap_month":null}},"common_100__december__external_control":{"policy":"external_control","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"common_100__december__owners_only":{"policy":"owners_only","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":17.595242214532878,"real_consumption":782.9527365043169,"liquidity_shortfall_months":0,"ending_cash":8.35924717737506,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.4985483558817356}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.319655661471188e-11,"aggregate_real_consumption":1669.1356479005588,"aggregate_real_consumption_change":-20.06375535480538,"first_collection_gap_month":null}},"common_100__december__per_capita":{"policy":"per_capita","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.59524221453289,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":12.316669550173014,"real_consumption":763.1816098503058,"liquidity_shortfall_months":0,"ending_cash":9.314524106536066,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.8070193787700806},"displaced_free":{"tax_paid":1.759524221453288,"real_consumption":61.52986100467877,"liquidity_shortfall_months":0,"ending_cash":0.582199479360531,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-3.157844475431526},"displaced_debt":{"tax_paid":1.759524221453288,"real_consumption":43.41406072193251,"liquidity_shortfall_months":0,"ending_cash":0.38077923672801295,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-4.417340961037275},"owners":{"tax_paid":1.759524221453288,"real_consumption":801.0101163236416,"liquidity_shortfall_months":0,"ending_cash":8.359247177375135,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.24985483558818133}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.3655745685100555e-11,"aggregate_real_consumption":1669.1356479005585,"aggregate_real_consumption_change":-20.063755354805608,"first_collection_gap_month":null}},"common_100__december__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":1.0,"displaced_free":1.0,"displaced_debt":1.0,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532888,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":8.797621107266439,"real_consumption":53.50435886275666,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605405,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-15.78922237715764},"displaced_debt":{"tax_paid":8.797621107266439,"real_consumption":35.3885585800104,"liquidity_shortfall_months":0,"ending_cash":0.38077923672801484,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-22.08670480518633},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.433786671143025e-11,"aggregate_real_consumption":1669.1356479005588,"aggregate_real_consumption_change":-20.06375535480538,"first_collection_gap_month":null}},"owners_low__quarter_end__external_control":{"policy":"external_control","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"owners_low__quarter_end__owners_only":{"policy":"owners_only","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":3.1025167785234897,"real_consumption":802.1320462676733,"liquidity_shortfall_months":0,"ending_cash":6.032359593482441,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.11014040189899488}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.4792614062316716e-11,"aggregate_real_consumption":1688.3149576639153,"aggregate_real_consumption_change":-0.8844455914488663,"first_collection_gap_month":null}},"owners_low__quarter_end__per_capita":{"policy":"per_capita","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.102516778523475,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":2.171761744966443,"real_consumption":774.9974357082183,"liquidity_shortfall_months":0,"ending_cash":9.097347932039462,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.2867637220366759},"displaced_free":{"tax_paid":0.310251677852349,"real_consumption":63.21783612723771,"liquidity_shortfall_months":0,"ending_cash":0.5511743115752968,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.5011320000364528},"displaced_debt":{"tax_paid":0.310251677852349,"real_consumption":45.10203584449144,"liquidity_shortfall_months":0,"ending_cash":0.3497540689427694,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.7010069456777401},"owners":{"tax_paid":0.310251677852349,"real_consumption":802.9280472999774,"liquidity_shortfall_months":0,"ending_cash":8.126558418985784,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.011014040189893937}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.501554601825774e-11,"aggregate_real_consumption":1686.2453549799247,"aggregate_real_consumption_change":-2.9540482754393906,"first_collection_gap_month":null}},"owners_low__quarter_end__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234937,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.5512583892617449,"real_consumption":61.944234475551355,"liquidity_shortfall_months":0,"ending_cash":0.4270736404343525,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.5056600001822416},"displaced_debt":{"tax_paid":1.5512583892617449,"real_consumption":43.828434192805084,"liquidity_shortfall_months":0,"ending_cash":0.22565339780183716,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-3.505034728388645},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.866240826435387e-11,"aggregate_real_consumption":1686.0153991261482,"aggregate_real_consumption_change":-3.184004129215964,"first_collection_gap_month":null}},"owners_low__december__external_control":{"policy":"external_control","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"owners_low__december__owners_only":{"policy":"owners_only","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":17.595242214532878,"real_consumption":798.0005530204207,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":1.4022186019458038,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.6246370889704478}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.433342499192804e-11,"aggregate_real_consumption":1684.1834644166627,"aggregate_real_consumption_change":-5.015938838701459,"first_collection_gap_month":null}},"owners_low__december__per_capita":{"policy":"per_capita","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.59524221453289,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":12.316669550173014,"real_consumption":764.5860727251421,"liquidity_shortfall_months":0,"ending_cash":8.082857151518771,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.626317440893077},"displaced_free":{"tax_paid":1.759524221453288,"real_consumption":61.73049855822682,"liquidity_shortfall_months":0,"ending_cash":0.40624705721520393,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.8420600278883823},"displaced_debt":{"tax_paid":1.759524221453288,"real_consumption":43.614698275480556,"liquidity_shortfall_months":0,"ending_cash":0.20482681458267452,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-3.9756068649335563},"owners":{"tax_paid":1.759524221453288,"real_consumption":802.514897975252,"liquidity_shortfall_months":0,"ending_cash":7.039604011285183,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.06246370889705366}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.865796654485166e-11,"aggregate_real_consumption":1672.4461675341015,"aggregate_real_consumption_change":-16.753235721262627,"first_collection_gap_month":null}},"owners_low__december__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.9,"displaced_free":0.9,"displaced_debt":0.9,"owners":0.25},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532888,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":8.797621107266439,"real_consumption":54.507546630496925,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.04102192514649505,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-14.210300139441879},"displaced_debt":{"tax_paid":8.797621107266439,"real_consumption":36.39174634775066,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.013935140750257913,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-19.87803432466769},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.547917680814862e-11,"aggregate_real_consumption":1671.1420234360394,"aggregate_real_consumption_change":-18.05737981932475,"first_collection_gap_month":null}},"owners_high__quarter_end__external_control":{"policy":"external_control","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"owners_high__quarter_end__owners_only":{"policy":"owners_only","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234933,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":3.1025167785234897,"real_consumption":799.4787094933267,"liquidity_shortfall_months":0,"ending_cash":8.359247177375032,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.4405616075959906}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.888089850079268e-11,"aggregate_real_consumption":1685.6616208895687,"aggregate_real_consumption_change":-3.537782365795465,"first_collection_gap_month":null}},"owners_high__quarter_end__per_capita":{"policy":"per_capita","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.102516778523475,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":2.171761744966443,"real_consumption":776.4833043018525,"liquidity_shortfall_months":0,"ending_cash":7.794290885059498,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.09558790734555123},"displaced_free":{"tax_paid":0.310251677852349,"real_consumption":63.430103069185435,"liquidity_shortfall_months":0,"ending_cash":0.36502330486388834,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.16704400001215092},"displaced_debt":{"tax_paid":0.310251677852349,"real_consumption":45.31430278643917,"liquidity_shortfall_months":0,"ending_cash":0.16360306223136917,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.23366898189257634},"owners":{"tax_paid":0.310251677852349,"real_consumption":802.6627136225426,"liquidity_shortfall_months":0,"ending_cash":8.35924717737519,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.04405616075960905}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":2.773958840407431e-11,"aggregate_real_consumption":1687.8904237800198,"aggregate_real_consumption_change":-1.3089794753443584,"first_collection_gap_month":null}},"owners_high__quarter_end__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"quarter_end","annual_surcharge":0.1551258389261745,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":3.1025167785234897,"collected_surcharge":3.1025167785234937,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":1.5512583892617449,"real_consumption":63.00556918528998,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.03980946184204465,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.8352200000607546},"displaced_debt":{"tax_paid":1.5512583892617449,"real_consumption":44.88972517535529,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.01272617614785464,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.1684411815202078},"owners":{"tax_paid":0.0,"real_consumption":803.0165355863106,"liquidity_shortfall_months":0,"ending_cash":8.359251307165065,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":5.445366180190092e-06}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.1159076974727213e-11,"aggregate_real_consumption":1688.1380685456254,"aggregate_real_consumption_change":-1.0613347097387305,"first_collection_gap_month":null}},"owners_high__december__external_control":{"policy":"external_control","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":0.0,"real_consumption":803.0164918591222,"liquidity_shortfall_months":0,"ending_cash":8.359247177375048,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":4.229150363244116e-11,"aggregate_real_consumption":1689.1994032553641,"aggregate_real_consumption_change":0.0,"first_collection_gap_month":null}},"owners_high__december__owners_only":{"policy":"owners_only","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.595242214532878,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":0.0,"real_consumption":63.5362365401593,"liquidity_shortfall_months":0,"ending_cash":0.5821994793605327,"ending_units":0.04277229356629572,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_debt":{"tax_paid":0.0,"real_consumption":45.42043625741304,"liquidity_shortfall_months":0,"ending_cash":0.3807792367280014,"ending_units":0.016870334126720486,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"owners":{"tax_paid":17.595242214532878,"real_consumption":782.9527365043169,"liquidity_shortfall_months":0,"ending_cash":8.35924717737506,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-2.4985483558817356}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":3.319655661471188e-11,"aggregate_real_consumption":1669.1356479005588,"aggregate_real_consumption_change":-20.06375535480538,"first_collection_gap_month":null}},"owners_high__december__per_capita":{"policy":"per_capita","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.59524221453289,"max_cumulative_collection_gap":0.0,"v108_receipt_schedule_supported":true,"full_macro_integration":false,"groups":{"workers":{"tax_paid":12.316669550173014,"real_consumption":773.0128499741604,"liquidity_shortfall_months":0,"ending_cash":0.6928554214150218,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.542105813631022},"displaced_free":{"tax_paid":1.759524221453288,"real_consumption":62.93432387951514,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.038951896650667686,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.9473533426294645},"displaced_debt":{"tax_paid":1.759524221453288,"real_consumption":44.81844026989888,"liquidity_shortfall_months":0,"ending_cash":0.0,"ending_units":0.011873229088952582,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-1.3253857450915785},"owners":{"tax_paid":1.759524221453288,"real_consumption":801.0101996505116,"liquidity_shortfall_months":0,"ending_cash":8.359255047135076,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-0.24984445885609663}},"ending_private_loan":16.94457401440506,"ending_private_interest_arrears":0.0,"max_cash_error":5.161382432561368e-11,"aggregate_real_consumption":1681.7758137740861,"aggregate_real_consumption_change":-7.423589481277986,"first_collection_gap_month":null}},"owners_high__december__displacement_cohorts":{"policy":"displacement_cohorts","tax_timing":"december","annual_surcharge":0.8797621107266439,"tax_responses":{"workers":0.3,"displaced_free":0.3,"displaced_debt":0.3,"owners":1.0},"initial_cash":{"workers":14.0,"displaced_free":2.0,"displaced_debt":2.0,"owners":2.0,"market":1686.0554092673945,"surcharge_receipts":0.0,"external_control_payer":17.595242214532878},"summary":{"expected_surcharge":17.595242214532878,"collected_surcharge":17.46381194843711,"max_cumulative_collection_gap":0.2127953994615709,"v108_receipt_schedule_supported":false,"full_macro_integration":false,"groups":{"workers":{"tax_paid":0.0,"real_consumption":777.2262385986695,"liquidity_shortfall_months":0,"ending_cash":9.314524106536044,"ending_units":0.4546296866720037,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.0},"displaced_free":{"tax_paid":8.797621107266439,"real_consumption":59.802226514187474,"liquidity_shortfall_months":12,"ending_cash":0.0,"ending_units":0.014143569070357033,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":-5.876977028080144},"displaced_debt":{"tax_paid":8.666190841170673,"real_consumption":38.294588465751694,"liquidity_shortfall_months":32,"ending_cash":0.0,"ending_units":0.0051610692937054765,"ending_tax_arrears":0.13143026609576525,"real_consumption_change_pct_vs_matched_control":-15.688637932222282},"owners":{"tax_paid":0.0,"real_consumption":803.0403585667228,"liquidity_shortfall_months":0,"ending_cash":8.277668897396438,"ending_units":1.430672628319477,"ending_tax_arrears":0.0,"real_consumption_change_pct_vs_matched_control":0.002972131686274082}},"ending_private_loan":17.02844050461799,"ending_private_interest_arrears":0.0,"max_cash_error":4.7066350816749036e-11,"aggregate_real_consumption":1678.3634121453315,"aggregate_real_consumption_change":-10.835991110032637,"first_collection_gap_month":"0006-12"}}}}