{"version":107,"empirical_calibration":false,"macro_feedback_integrated":false,"source_sha256":{"annual_monthly_bridge_v106.py":"594dc3457992610fb851dbeb32798fca3ec1fe6da9f07c7c9795da4dd9a76849","capital_feedback_v74.py":"9b08922ac50e6d870ea62812450b76d502dd46cc46762070e54f8aa4e3bf0c45","corporate_credit_ledger_v98.py":"ed39de1b092e597fb111d322b443866e1b342adcf38dd9005756340b241aaf5f","corporate_workout_ledger_v100.py":"740a662f1259cac4995a34473f0dbb420e37c5a6f3ab3eec94c79f4a40e435e8","corporate_workout_model_v100.py":"aa4eda0aa2eb512458ef4d66c7f10e0e8701608f717b6e506e743eb92de9add0","coupled_thesis_v71.py":"09fdb791524844072137e34b4e82a2978ec127d75ab1c15711ef50d1a2664c25","credit_ledger_v77.py":"5a2a3f5526deced577c42985e3e90eaed06c2fc5bf1f9e11ec4707d8ff5f38a8","household_distribution_v72.py":"697348d042f608d7ff90cc901870cc40bd78ce96b9e75cd243506240ea2523b8","housing_stress_v75.py":"8b6194f5ced86fb52155ab53349adb9f8930749fcac0647f0dc622a705ecc413","monthly_fiscal_bridge_v107.py":"cf78a613db2fb0519e2dd00408dae8b2e1d441b3e7a4bb2141641e013f7d631f","monthly_transfer_v105.py":"0a31d6d63d63694bca9d428d187cef1516a9ad3eec79d4ed77160cdaf60b57c4","saving_asset_sensitivity_v73.py":"153c79caa37286fdaa64488abdebe977348a014d12fc4f07cfdadb0759089a37"},"scope":"all source government obligations; selected cohort household replay only","priority":"old+current goods, old+current interest, pro-rata benefit arrears, scheduled bond principal","funding":"source cash taxes; source opening treasury; no new government borrowing or prefunded benefit envelope","limits":"taxpayer and market accounts have synthetic cash endowments; source income/prices/interest obligations frozen; no full firm consolidation","source":{"cohort":"displaced_free","mass":0.1,"opening":{"cash":2.0,"equity_units":0.0},"reference_real_consumption":4.140000000000001,"annual":[{"year":1,"price":0.9785714285714284,"other_income":4.32,"benefit":0.3326964610980987,"consumption":4.007426814988289,"maintenance":0.2,"equity_purchase":1.4434129423627375,"equity_quote":195.7142857142857,"target_cash":1.0018567037470723,"target_units":0.007375102625211068,"revenue":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999998,"total_benefit":0.6666071428571394,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":2,"price":0.9590909090909091,"other_income":4.0674421517092885,"benefit":0.6254839292128356,"consumption":4.043633472829912,"maintenance":0.2,"equity_purchase":0.4402409436318062,"equity_quote":191.8181818181818,"target_cash":1.010908368207478,"target_units":0.009670197592011954,"revenue":22.44,"goods":19.373636363636365,"interest":1.7999999999999998,"total_benefit":1.2663636363636366,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":3,"price":0.9413043478260871,"other_income":3.6612097184474215,"benefit":0.8856868339211298,"consumption":3.9122068971316963,"maintenance":0.2,"equity_purchase":0.46754629916140866,"equity_quote":188.2608695652174,"target_cash":0.978051724282924,"target_units":0.012153699873931676,"revenue":22.618750000000006,"goods":19.014347826086958,"interest":1.7999999999999998,"total_benefit":1.804402173913048,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":4,"price":0.925,"other_income":3.2571617054020394,"benefit":1.1140494037254416,"consumption":3.754089998214733,"maintenance":0.2,"equity_purchase":0.4566503356419891,"equity_quote":185.0,"target_cash":0.9385224995536832,"target_units":0.014622080066591076,"revenue":22.769999999999996,"goods":18.685,"interest":1.7999999999999998,"total_benefit":2.2849999999999975,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":5,"price":0.91,"other_income":2.8506744875581056,"benefit":1.3129740804272432,"consumption":3.567283711186813,"maintenance":0.2,"equity_purchase":0.44306642855551515,"equity_quote":182.0,"target_cash":0.8918209277967034,"target_units":0.017056510992720278,"revenue":22.89375,"goods":18.382,"interest":1.7999999999999998,"total_benefit":2.7117499999999994,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":6,"price":0.8961538461538461,"other_income":2.440700943359886,"benefit":1.484506298397796,"consumption":3.3526865175819136,"maintenance":0.2,"equity_purchase":0.4261700225769931,"equity_quote":179.23076923076923,"target_cash":0.8381716293954784,"target_units":0.019434283650875177,"revenue":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999998,"total_benefit":3.087692307692312,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":7,"price":0.8833333333333333,"other_income":2.02621385226266,"benefit":1.6305397531614028,"consumption":3.1110782448816567,"maintenance":0.2,"equity_purchase":0.40607742871747077,"equity_quote":176.66666666666666,"target_cash":0.7777695612204142,"target_units":0.021732835134181616,"revenue":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999998,"total_benefit":3.4154166666666628,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":8,"price":0.8714285714285714,"other_income":1.6063276527939723,"benefit":1.7528290149811794,"consumption":2.843241000997637,"maintenance":0.2,"equity_purchase":0.38287497774852,"equity_quote":174.28571428571428,"target_cash":0.7108102502494092,"target_units":0.023929658777000994,"revenue":23.099999999999998,"goods":17.602857142857143,"interest":1.7999999999999998,"total_benefit":3.697142857142855,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":9,"price":0.8603448275862068,"other_income":1.180289640162496,"benefit":1.8530009007960357,"consumption":2.5499614868626783,"maintenance":0.2,"equity_purchase":0.35664893262959285,"equity_quote":172.06896551724137,"target_cash":0.6374903717156696,"target_units":0.026002368004708048,"revenue":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999998,"total_benefit":3.9347844827586202,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":10,"price":0.85,"other_income":0.7474743747707406,"benefit":1.932556382704031,"consumption":2.232027681727295,"maintenance":0.2,"equity_purchase":0.32748652703132264,"equity_quote":170.0,"target_cash":0.5580069204318238,"target_units":0.027928759340186418,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":11,"price":0.85,"other_income":0.775953396747842,"benefit":1.9273383198567346,"consumption":2.252962544944119,"maintenance":0.2,"equity_purchase":0.2450954558562518,"equity_quote":170.0,"target_cash":0.5632406362360297,"target_units":0.029370497315811428,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":12,"price":0.85,"other_income":0.7896169300297031,"benefit":1.9244087844235476,"consumption":2.262623143007926,"maintenance":0.2,"equity_purchase":0.24898742192937307,"equity_quote":170.0,"target_cash":0.5656557857519815,"target_units":0.03083512920951362,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":13,"price":0.85,"other_income":0.803020510441601,"benefit":1.9215999380022,"consumption":2.272158403599421,"maintenance":0.2,"equity_purchase":0.2500782296965066,"equity_quote":170.0,"target_cash":0.5680396008998553,"target_units":0.03230617761949307,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":0.0,"target_bonds":60.0},{"year":14,"price":0.85,"other_income":0.8157717537552496,"benefit":1.918970818175585,"consumption":2.2812683147377504,"maintenance":0.2,"equity_purchase":0.25119677940850127,"equity_quote":170.0,"target_cash":0.5703170786844376,"target_units":0.03378380573366073,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000008,"redemption":0.0,"target_treasury":-8.881784197001252e-16,"target_bonds":60.0},{"year":15,"price":0.85,"other_income":0.827932357523236,"benefit":1.9165065571517088,"consumption":2.289995023207451,"maintenance":0.2,"equity_purchase":0.25226221435006935,"equity_quote":170.0,"target_cash":0.5724987558018627,"target_units":0.03526770111219055,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":-8.881784197001252e-16,"target_bonds":60.0},{"year":16,"price":0.85,"other_income":0.8395456292955297,"benefit":1.9141957900789381,"consumption":2.2983672774370207,"maintenance":0.2,"equity_purchase":0.25328107838005454,"equity_quote":170.0,"target_cash":0.5745918193592552,"target_units":0.03675758980854381,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000008,"redemption":0.0,"target_treasury":-1.7763568394002505e-15,"target_bonds":60.0},{"year":17,"price":0.85,"other_income":0.8506509445028136,"benefit":1.9120281748528063,"consumption":2.306411207420058,"maintenance":0.2,"equity_purchase":0.2542569294398025,"equity_quote":170.0,"target_cash":0.5766028018550144,"target_units":0.038253218805248526,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":-1.7763568394002505e-15,"target_bonds":60.0},{"year":18,"price":0.85,"other_income":0.8612838835402223,"benefit":1.9099943296422277,"consumption":2.314150391864205,"maintenance":0.2,"equity_purchase":0.25519302520720855,"equity_quote":170.0,"target_cash":0.5785375979660512,"target_units":0.03975435424764387,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000008,"redemption":0.0,"target_treasury":-2.6645352591003757e-15,"target_bonds":60.0},{"year":19,"price":0.85,"other_income":0.8714766934751959,"benefit":1.9080857205754094,"consumption":2.3216061726455446,"maintenance":0.2,"equity_purchase":0.2560922962097255,"equity_quote":170.0,"target_cash":0.5804015431613861,"target_units":0.04126077951946579,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":-2.6645352591003757e-15,"target_bonds":60.0},{"year":20,"price":0.85,"other_income":0.881258675195657,"benefit":1.9062945664067183,"consumption":2.328797917442138,"maintenance":0.2,"equity_purchase":0.25695738796108936,"equity_quote":170.0,"target_cash":0.5821994793605345,"target_units":0.04277229356629572,"revenue":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"total_benefit":4.130000000000007,"redemption":0.0,"target_treasury":-2.6645352591003757e-15,"target_bonds":60.0}],"opening_treasury":0.0,"opening_bonds":60.0,"inputs":{"years":20,"transition_years":10,"terminal_unemployment":0.2,"productivity_gain":0.5,"wage_gain":0.0,"pass_through":0.75,"profit_tax_rate":0.25,"capture_share":1.0,"debt_service":0.0}},"monthly_columns":["month","tax","goods","interest","selected_benefit","other_benefit","redemption","shortfall","treasury_cash","total_arrears","benefit_arrears"],"archive_scope":"all annual flows; first-year months, every December and all selected-consumption shortfalls; full traces via build()","cases":{"uniform__uniform":{"tax_timing":"uniform","benefit_timing":"uniform","annual":[{"tax":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999998,"selected_benefit":0.3326964610980973,"other_benefit":0.3339106817590393,"redemption":0.0,"consumption":4.007426814988289,"consumption_real":4.095180686849347,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":1.4434129423627375,"year":1,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.001856703747066,"household_units":0.007375102625211068,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.3739009929736312e-15,"other_benefit":1.3739009929736312e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-2.7755575615628914e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.44,"goods":19.373636363636365,"interest":1.7999999999999998,"selected_benefit":0.6254839292128359,"other_benefit":0.6408797071508014,"redemption":0.0,"consumption":4.043633472829912,"consumption_real":4.2161107299648375,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4402409436318062,"year":2,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.0109083682074722,"household_units":0.009670197592011954,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":9.43689570931383e-16,"other_benefit":9.71445146547012e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.618750000000006,"goods":19.014347826086958,"interest":1.7999999999999998,"selected_benefit":0.8856868339211293,"other_benefit":0.9187153399919177,"redemption":0.0,"consumption":3.9122068971316963,"consumption_real":4.156155133211501,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.46754629916140866,"year":3,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9780517242829182,"household_units":0.012153699873931676,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.3461454173580023e-15,"other_benefit":1.4016565685892601e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.769999999999996,"goods":18.685,"interest":1.7999999999999998,"selected_benefit":1.1140494037254411,"other_benefit":1.1709505962745554,"redemption":0.0,"consumption":3.7540899982147335,"consumption_real":4.058475673745658,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4566503356419891,"year":4,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9385224995536765,"household_units":0.014622080066591076,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.7486012637846216e-15,"other_benefit":1.8318679906315083e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.893749999999997,"goods":18.382,"interest":1.7999999999999998,"selected_benefit":1.3129740804272427,"other_benefit":1.3987759195727558,"redemption":0.0,"consumption":3.567283711186813,"consumption_real":3.9200919903151794,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.44306642855551515,"year":5,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8918209277966967,"household_units":0.017056510992720278,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.220446049250313e-15,"other_benefit":2.3592239273284576e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999998,"selected_benefit":1.4845062983977952,"other_benefit":1.6031860092945154,"redemption":0.0,"consumption":3.3526865175819136,"consumption_real":3.7411952556708057,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4261700225769931,"year":6,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8381716293954709,"household_units":0.019434283650875177,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.7755575615628914e-15,"other_benefit":3.0253577421035516e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-1.7763568394002505e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999998,"selected_benefit":1.6305397531614025,"other_benefit":1.7848769135052598,"redemption":0.0,"consumption":3.111078244881657,"consumption_real":3.5219753715641398,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.40607742871747077,"year":7,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.7777695612204044,"household_units":0.021732835134181616,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.914335439641036e-15,"other_benefit":3.219646771412954e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-4.440892098500626e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.099999999999998,"goods":17.602857142857143,"interest":1.7999999999999998,"selected_benefit":1.7528290149811792,"other_benefit":1.9443138421616752,"redemption":0.0,"consumption":2.843241000997637,"consumption_real":3.2627355749153213,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.38287497774852,"year":8,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.7108102502493988,"household_units":0.023929658777000994,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.886579864025407e-15,"other_benefit":3.247402347028583e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-4.440892098500626e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999998,"selected_benefit":1.8530009007960355,"other_benefit":2.0817835819625845,"redemption":0.0,"consumption":2.5499614868626788,"consumption_real":2.9638830909425926,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.35664893262959285,"year":9,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.6374903717156589,"household_units":0.026002368004708048,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.886579864025407e-15,"other_benefit":3.247402347028583e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.93255638270403,"other_benefit":2.1974436172959746,"redemption":0.0,"consumption":2.2320276817272955,"consumption_real":2.625914919679171,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.32748652703132264,"year":10,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5580069204318113,"household_units":0.027928759340186418,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":3.802513859341161e-15,"other_benefit":4.3298697960381105e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9273383198567338,"other_benefit":2.202661680143271,"redemption":0.0,"consumption":2.2529625449441193,"consumption_real":2.650544170522493,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2450954558562518,"year":11,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5632406362360162,"household_units":0.029370497315811428,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":4.718447854656915e-15,"other_benefit":5.412337245047638e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9244087844235465,"other_benefit":2.205591215576458,"redemption":0.0,"consumption":2.2626231430079264,"consumption_real":2.661909580009325,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.24898742192937307,"year":12,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5656557857519661,"household_units":0.03083512920951362,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.6343818499726694e-15,"other_benefit":6.494804694057166e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.921599938002199,"other_benefit":2.2084000619978057,"redemption":0.0,"consumption":2.272158403599421,"consumption_real":2.673127533646378,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2500782296965066,"year":13,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.568039600899838,"household_units":0.03230617761949307,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":6.5503158452884236e-15,"other_benefit":7.577272143066693e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9189708181755836,"other_benefit":2.211029181824421,"redemption":0.0,"consumption":2.2812683147377504,"consumption_real":2.6838450761620596,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25119677940850127,"year":14,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5703170786844192,"household_units":0.03378380573366073,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.93809462606987e-15,"other_benefit":9.18709552877317e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-3.552713678800501e-15,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9165065571517077,"other_benefit":2.213493442848297,"redemption":0.0,"consumption":2.2899950232074513,"consumption_real":2.694111792008766,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25226221435006935,"year":15,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5724987558018416,"household_units":0.03526770111219055,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":8.854028621385623e-15,"other_benefit":1.0269562977782698e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9141957900789368,"other_benefit":2.215804209921068,"redemption":0.0,"consumption":2.298367277437021,"consumption_real":2.7039615028670836,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25328107838005454,"year":16,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5745918193592324,"household_units":0.03675758980854381,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.0075273948473296e-14,"other_benefit":1.1712852909795402e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-3.552713678800501e-15,"redemption":0.0,"treasury":1.7763568394002505e-15,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9120281748528052,"other_benefit":2.2179718251472,"redemption":0.0,"consumption":2.3064112074200582,"consumption_real":2.713424949905951,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2542569294398025,"year":17,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5766028018549901,"household_units":0.038253218805248526,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.1018963519404679e-14,"other_benefit":1.27675647831893e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-1.7763568394002505e-15,"redemption":0.0,"treasury":1.7763568394002505e-15,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9099943296422262,"other_benefit":2.2200056703577786,"redemption":0.0,"consumption":2.314150391864205,"consumption_real":2.7225298727814176,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25519302520720855,"year":18,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5785375979660257,"household_units":0.03975435424764387,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.2378986724570495e-14,"other_benefit":1.4405143744511406e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-3.552713678800501e-15,"redemption":0.0,"treasury":2.6645352591003757e-15,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9080857205754083,"other_benefit":2.2219142794245963,"redemption":0.0,"consumption":2.321606172645545,"consumption_real":2.731301379582994,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2560922962097255,"year":19,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5804015431613596,"household_units":0.04126077951946579,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.329492071988625e-14,"other_benefit":1.5487611193520934e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":2.6645352591003757e-15,"bonds":0.0}},{"tax":23.099999999998765,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9062945664061457,"other_benefit":2.2237054335926207,"redemption":0.0,"consumption":2.328797917442138,"consumption_real":2.7397622558142802,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25695738796108936,"year":20,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.5821994793599351,"household_units":0.04277229356629572,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.858924456703107e-13,"other_benefit":6.834532939592464e-13,"redemption":0.0},"fiscal_reference_differences":{"revenue":-1.2398970739013748e-12,"goods":0.0,"interest":0.0,"benefits":-1.240785252321075e-12,"redemption":0.0,"treasury":2.6645352591003757e-15,"bonds":0.0}}],"summary":{"months":240,"months_with_government_arrears":0,"months_with_benefit_arrears":0,"months_with_selected_consumption_shortfall":0,"nominal_selected_shortfall":0.0,"max_monthly_accounting_error":9.094947017729282e-13,"max_annual_fiscal_reference_difference":1.240785252321075e-12,"final_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.858924456703107e-13,"other_benefit":6.834532939592464e-13,"redemption":0.0}},"monthly_checkpoints":[["0001-01",1.8528124999999993,1.6472619047619046,0.15,0.02772470509150811,0.02782589014658661,0.0,0.0,0.0,2.2898349882893854e-16,2.2898349882893854e-16],["0001-02",1.8528124999999993,1.6472619047619046,0.15,0.02772470509150811,0.02782589014658661,0.0,0.0,0.0,4.579669976578771e-16,4.579669976578771e-16],["0001-03",1.8528124999999993,1.6472619047619046,0.15,0.02772470509150811,0.02782589014658661,0.0,0.0,0.0,6.869504964868156e-16,6.869504964868156e-16],["0001-04",1.8528124999999993,1.6472619047619046,0.15,0.027724705091508112,0.027825890146586606,0.0,0.0,0.0,9.159339953157541e-16,9.159339953157541e-16],["0001-05",1.8528124999999993,1.6472619047619046,0.15,0.027724705091508105,0.027825890146586613,0.0,0.0,0.0,1.1449174941446927e-15,1.1449174941446927e-15],["0001-06",1.8528124999999993,1.6472619047619046,0.15,0.02772470509150811,0.02782589014658661,0.0,0.0,0.0,1.3739009929736312e-15,1.3739009929736312e-15],["0001-07",1.8528124999999993,1.6472619047619046,0.15,0.027724705091508112,0.027825890146586606,0.0,0.0,0.0,1.6028844918025698e-15,1.6028844918025698e-15],["0001-08",1.8528124999999993,1.6472619047619046,0.15,0.027724705091508105,0.027825890146586613,0.0,0.0,0.0,1.8318679906315083e-15,1.8318679906315083e-15],["0001-09",1.8528124999999993,1.6472619047619046,0.15,0.02772470509150811,0.02782589014658661,0.0,0.0,0.0,2.060851489460447e-15,2.060851489460447e-15],["0001-10",1.8528124999999993,1.6472619047619046,0.15,0.027724705091508112,0.027825890146586606,0.0,0.0,0.0,2.2898349882893854e-15,2.2898349882893854e-15],["0001-11",1.8528124999999993,1.6472619047619046,0.15,0.02772470509150811,0.02782589014658661,0.0,0.0,0.0,2.518818487118324e-15,2.518818487118324e-15],["0001-12",1.8528124999999993,1.6472619047619046,0.15,0.027724705091508105,0.027825890146586613,0.0,0.0,0.0,2.7478019859472624e-15,2.7478019859472624e-15],["0002-12",1.87,1.614469696969697,0.15,0.05212366076773633,0.053406642262566785,0.0,0.0,0.0,1.915134717478395e-15,1.915134717478395e-15],["0003-12",1.8848958333333337,1.5845289855072464,0.15,0.07380723616009413,0.07655961166599312,0.0,0.0,0.0,2.7478019859472624e-15,2.7478019859472624e-15],["0004-12",1.8974999999999995,1.5570833333333332,0.15,0.09283745031045341,0.09757921635621296,0.0,0.0,0.0,3.58046925441613e-15,3.58046925441613e-15],["0005-12",1.9078125,1.5318333333333334,0.15,0.10941450670227022,0.11656465996439631,0.0,0.0,0.0,4.579669976578771e-15,4.579669976578771e-15],["0006-12",1.9158333333333335,1.508525641025641,0.15,0.12370885819981631,0.13359883410787626,0.0,0.0,0.0,5.800915303666443e-15,5.800915303666443e-15],["0007-12",1.9215624999999996,1.4869444444444444,0.15,0.13587831276345022,0.14873974279210497,0.0,0.0,0.0,6.13398221105399e-15,6.13398221105399e-15],["0008-12",1.9249999999999998,1.466904761904762,0.15,0.14606908458176493,0.16202615351347294,0.0,0.0,0.0,6.13398221105399e-15,6.13398221105399e-15],["0009-12",1.926145833333333,1.4482471264367813,0.15,0.15441674173300293,0.17348196516354872,0.0,0.0,0.0,6.13398221105399e-15,6.13398221105399e-15],["0010-12",1.9250000000000003,1.4308333333333332,0.15,0.16104636522533586,0.1831203014413312,0.0,0.0,0.0,8.132383655379272e-15,8.132383655379272e-15],["0011-12",1.9250000000000003,1.4308333333333332,0.15,0.16061152665472783,0.18355514001193923,0.0,0.0,0.0,1.0130785099704553e-14,1.0130785099704553e-14],["0012-12",1.9250000000000003,1.4308333333333332,0.15,0.16036739870196223,0.18379926796470483,0.0,0.0,0.0,1.2129186544029835e-14,1.2129186544029835e-14],["0013-12",1.9250000000000003,1.4308333333333332,0.15,0.16013332816684994,0.18403333849981712,0.0,0.0,0.0,1.4127587988355117e-14,1.4127587988355117e-14],["0014-12",1.9250000000000003,1.4308333333333332,0.15,0.15991423484796533,0.18425243181870174,0.0,0.0,0.0,1.712519015484304e-14,1.712519015484304e-14],["0015-12",1.9250000000000003,1.4308333333333332,0.15,0.15970887976264234,0.18445778690402473,0.0,0.0,0.0,1.912359159916832e-14,1.912359159916832e-14],["0016-12",1.9250000000000003,1.4308333333333332,0.15,0.15951631583991138,0.18465035082675568,0.0,0.0,0.0,2.1788126858268697e-14,2.1788126858268697e-14],["0017-12",1.9250000000000003,1.4308333333333332,0.15,0.15933568123773376,0.1848309854289333,0.0,0.0,0.0,2.378652830259398e-14,2.378652830259398e-14],["0018-12",1.9250000000000003,1.4308333333333332,0.15,0.15916619413685218,0.18500047252981489,0.0,0.0,0.0,2.67841304690819e-14,2.67841304690819e-14],["0019-12",1.9250000000000003,1.4308333333333332,0.15,0.15900714338128405,0.18515952328538302,0.0,0.0,0.0,2.8782531913407183e-14,2.8782531913407183e-14],["0020-12",1.9249999999987617,1.4308333333333332,0.15,0.15885788053332142,0.18530878613210708,0.0,0.0,0.0,1.2693457396295571e-12,1.2693457396295571e-12]]},"uniform__december":{"tax_timing":"uniform","benefit_timing":"december","annual":[{"tax":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999998,"selected_benefit":0.33269646109809675,"other_benefit":0.33391068175903876,"redemption":0.0,"consumption":4.007426814988289,"consumption_real":4.095180686849347,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":1.4434129423627375,"year":1,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.0018567037470678,"household_units":0.007375102625211068,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.942890293094024e-15,"other_benefit":1.942890293094024e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-3.885780586188048e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.44,"goods":19.373636363636365,"interest":1.7999999999999998,"selected_benefit":0.6254839292128354,"other_benefit":0.6408797071508008,"redemption":0.0,"consumption":4.043633472829912,"consumption_real":4.2161107299648375,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4402409436318062,"year":2,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.0109083682074742,"household_units":0.009670197592011954,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.1094237467877974e-15,"other_benefit":2.1094237467877974e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-4.440892098500626e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.618750000000006,"goods":19.014347826086958,"interest":1.7999999999999998,"selected_benefit":0.8856868339211299,"other_benefit":0.9187153399919181,"redemption":0.0,"consumption":3.9122068971316963,"consumption_real":4.156155133211501,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.46754629916140866,"year":3,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9780517242829206,"household_units":0.012153699873931676,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.9984014443252818e-15,"other_benefit":2.220446049250313e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.769999999999996,"goods":18.685,"interest":1.7999999999999998,"selected_benefit":1.1140494037254416,"other_benefit":1.170950596274556,"redemption":0.0,"consumption":3.7540899982147335,"consumption_real":4.058475673745658,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4566503356419891,"year":4,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9385224995536794,"household_units":0.014622080066591076,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.9984014443252818e-15,"other_benefit":1.9984014443252818e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.893749999999997,"goods":18.382,"interest":1.7999999999999998,"selected_benefit":1.3129740804272436,"other_benefit":1.3987759195727567,"redemption":0.0,"consumption":3.567283711186813,"consumption_real":3.9200919903151794,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.44306642855551515,"year":5,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8918209277967001,"household_units":0.017056510992720278,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.5543122344752192e-15,"other_benefit":1.5543122344752192e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999998,"selected_benefit":1.484506298397796,"other_benefit":1.6031860092945163,"redemption":0.0,"consumption":3.2251873356750895,"consumption_real":3.59892149045289,"shortfall":0.12749918190682408,"maintenance_shortfall":0.0,"equity_purchase":0.4261700225769931,"year":6,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9656708113022989,"household_units":0.019434283650875177,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.5543122344752192e-15,"other_benefit":1.5543122344752192e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999998,"selected_benefit":1.630539753161404,"other_benefit":1.7848769135052613,"redemption":0.0,"consumption":2.8989566962832103,"consumption_real":3.281837769377219,"shortfall":0.21212154859844662,"maintenance_shortfall":0.0,"equity_purchase":0.40607742871747077,"year":7,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.1173902917256822,"household_units":0.021732835134181616,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.220446049250313e-16,"other_benefit":2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":2.6645352591003757e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.099999999999998,"goods":17.602857142857143,"interest":1.7999999999999998,"selected_benefit":1.752829014981179,"other_benefit":1.944313842161675,"redemption":0.0,"consumption":2.6434607235366268,"consumption_real":3.0334795188125225,"shortfall":0.19978027746101018,"maintenance_shortfall":0.0,"equity_purchase":0.38287497774852,"year":8,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.2502112582156868,"household_units":0.023929658777000994,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":6.661338147750939e-16,"other_benefit":6.661338147750939e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999998,"selected_benefit":1.853000900796035,"other_benefit":2.0817835819625845,"redemption":0.0,"consumption":2.3613068856031987,"consumption_real":2.744605197695101,"shortfall":0.18865460125947994,"maintenance_shortfall":0.0,"equity_purchase":0.35664893262959285,"year":9,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.3655459809414263,"household_units":0.026002368004708048,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.3322676295501878e-15,"other_benefit":8.881784197001252e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9325563827040306,"other_benefit":2.197443617295975,"redemption":0.0,"consumption":2.053399797958548,"consumption_real":2.415764468186527,"shortfall":0.1786278837687474,"maintenance_shortfall":0.0,"equity_purchase":0.32748652703132264,"year":10,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.464690413426327,"household_units":0.027928759340186418,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":1.7763568394002505e-15,"other_benefit":1.7763568394002505e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9273383198567338,"other_benefit":2.2026616801432715,"redemption":0.0,"consumption":2.18039457252386,"consumption_real":2.5651700853221886,"shortfall":0.07256797242025892,"maintenance_shortfall":0.0,"equity_purchase":0.2450954558562518,"year":11,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.5424921016507902,"household_units":0.029370497315811428,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":2.6645352591003757e-15,"other_benefit":2.6645352591003757e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-1.7763568394002505e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.924408784423547,"other_benefit":2.205591215576458,"redemption":0.0,"consumption":2.2626231430079264,"consumption_real":2.661909580009325,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.24898742192937307,"year":12,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.5449072511667412,"household_units":0.03083512920951362,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":3.3306690738754696e-15,"other_benefit":3.9968028886505635e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-1.7763568394002505e-15,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9215999380021989,"other_benefit":2.2084000619978066,"redemption":0.0,"consumption":2.272158403599421,"consumption_real":2.673127533646378,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2500782296965066,"year":13,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.5472910663146138,"household_units":0.03230617761949307,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":4.440892098500626e-15,"other_benefit":4.440892098500626e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-1.7763568394002505e-15,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.918970818175584,"other_benefit":2.211029181824421,"redemption":0.0,"consumption":2.2812683147377504,"consumption_real":2.6838450761620596,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25119677940850127,"year":14,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.549568544099195,"household_units":0.03378380573366073,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.329070518200751e-15,"other_benefit":6.217248937900877e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9165065571517084,"other_benefit":2.2134934428482977,"redemption":0.0,"consumption":2.2899950232074513,"consumption_real":2.694111792008766,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25226221435006935,"year":15,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.551750221216618,"household_units":0.03526770111219055,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.773159728050814e-15,"other_benefit":6.661338147750939e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9141957900789368,"other_benefit":2.2158042099210684,"redemption":0.0,"consumption":2.298367277437021,"consumption_real":2.7039615028670836,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25328107838005454,"year":16,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.553843284774009,"household_units":0.03675758980854381,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.105427357601002e-15,"other_benefit":7.993605777301127e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":1.7763568394002505e-15,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.912028174852806,"other_benefit":2.2179718251472,"redemption":0.0,"consumption":2.3064112074200582,"consumption_real":2.713424949905951,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2542569294398025,"year":17,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.5558542672697686,"household_units":0.038253218805248526,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.327471962526033e-15,"other_benefit":8.881784197001252e-15,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":1.9984014443252818e-15,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9099943296422264,"other_benefit":2.220005670357779,"redemption":0.0,"consumption":2.314150391864205,"consumption_real":2.7225298727814176,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25519302520720855,"year":18,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.5577890633808031,"household_units":0.03975435424764387,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":8.659739592076221e-15,"other_benefit":1.021405182655144e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-2.6645352591003757e-15,"redemption":0.0,"treasury":2.6645352591003757e-15,"bonds":0.0}},{"tax":23.1,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9080857205754085,"other_benefit":2.2219142794245967,"redemption":0.0,"consumption":2.321606172645545,"consumption_real":2.731301379582994,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2560922962097255,"year":19,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.5596530085761375,"household_units":0.04126077951946579,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":9.547918011776346e-15,"other_benefit":1.1102230246251565e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-3.552713678800501e-15,"goods":0.0,"interest":0.0,"benefits":-1.7763568394002505e-15,"redemption":0.0,"treasury":2.886579864025407e-15,"bonds":0.0}},{"tax":23.099999999998765,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9062945664061466,"other_benefit":2.2237054335926216,"redemption":0.0,"consumption":2.328797917442138,"consumption_real":2.7397622558142802,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25695738796108936,"year":20,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.5614509447747138,"household_units":0.04277229356629572,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.81312775693732e-13,"other_benefit":6.781242234410456e-13,"redemption":0.0},"fiscal_reference_differences":{"revenue":-1.2398970739013748e-12,"goods":0.0,"interest":0.0,"benefits":-1.2390088954816747e-12,"redemption":0.0,"treasury":2.6645352591003757e-15,"bonds":0.0}}],"summary":{"months":240,"months_with_government_arrears":0,"months_with_benefit_arrears":0,"months_with_selected_consumption_shortfall":11,"nominal_selected_shortfall":0.9792514654147672,"max_monthly_accounting_error":9.094947017729282e-13,"max_annual_fiscal_reference_difference":1.2398970739013748e-12,"final_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":5.81312775693732e-13,"other_benefit":6.781242234410456e-13,"redemption":0.0}},"monthly_checkpoints":[["0001-01",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.05555059523809472,0.0,0.0],["0001-02",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.11110119047618952,0.0,0.0],["0001-03",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.16665178571428432,0.0,0.0],["0001-04",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.2222023809523789,0.0,0.0],["0001-05",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.27775297619047346,0.0,0.0],["0001-06",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.33330357142856804,0.0,0.0],["0001-07",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.3888541666666626,0.0,0.0],["0001-08",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.4444047619047572,0.0,0.0],["0001-09",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.4999553571428518,0.0,0.0],["0001-10",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.5555059523809464,0.0,0.0],["0001-11",1.8528124999999993,1.6472619047619046,0.15,0.0,0.0,0.0,0.0,0.6110565476190409,0.0,0.0],["0001-12",1.8528124999999993,1.6472619047619046,0.15,0.33269646109809675,0.33391068175903876,0.0,0.0,0.0,3.885780586188048e-15,3.885780586188048e-15],["0002-12",1.87,1.614469696969697,0.15,0.6254839292128335,0.6408797071507989,0.0,0.0,0.0,4.218847493575595e-15,4.218847493575595e-15],["0003-12",1.8848958333333337,1.5845289855072464,0.15,0.8856868339211278,0.918715339991916,0.0,0.0,0.0,4.218847493575595e-15,4.218847493575595e-15],["0004-12",1.8974999999999995,1.5570833333333332,0.15,1.1140494037254396,1.170950596274554,0.0,0.0,0.0,3.9968028886505635e-15,3.9968028886505635e-15],["0005-12",1.9078125,1.5318333333333334,0.15,1.3129740804272416,1.3987759195727547,0.0,0.0,0.0,3.1086244689504383e-15,3.1086244689504383e-15],["0006-10",1.9158333333333335,1.508525641025641,0.15,0.0,0.0,0.0,0.03483371738832175,2.5730769230769233,0.0,0.0],["0006-11",1.9158333333333335,1.508525641025641,0.15,0.0,0.0,0.0,0.09266546451850233,2.830384615384616,0.0,0.0],["0006-12",1.9158333333333335,1.508525641025641,0.15,1.4845062983977944,1.6031860092945147,0.0,0.0,0.0,3.1086244689504383e-15,3.1086244689504383e-15],["0007-10",1.9215624999999996,1.4869444444444444,0.15,0.0,0.0,0.0,0.10504951588019687,2.846180555555551,0.0,0.0],["0007-11",1.9215624999999996,1.4869444444444444,0.15,0.0,0.0,0.0,0.10707203271824975,3.1307986111111066,0.0,0.0],["0007-12",1.9215624999999996,1.4869444444444444,0.15,1.6305397531614025,1.7848769135052598,0.0,0.0,0.0,4.440892098500626e-16,4.440892098500626e-16],["0008-10",1.9249999999999998,1.466904761904762,0.15,0.0,0.0,0.0,0.08003749844403812,3.0809523809523784,0.0,0.0],["0008-11",1.9249999999999998,1.466904761904762,0.15,0.0,0.0,0.0,0.11974277901697206,3.389047619047616,0.0,0.0],["0008-12",1.9249999999999998,1.466904761904762,0.15,1.7528290149811787,1.9443138421616748,0.0,0.0,0.0,1.3322676295501878e-15,1.3322676295501878e-15],["0009-10",1.926145833333333,1.4482471264367813,0.15,0.0,0.0,0.0,0.05784861403446476,3.2789870689655154,0.0,0.0],["0009-11",1.926145833333333,1.4482471264367813,0.15,0.0,0.0,0.0,0.13080598722501519,3.6068857758620667,0.0,0.0],["0009-12",1.926145833333333,1.4482471264367813,0.15,1.8530009007960344,2.0817835819625836,0.0,0.0,0.0,2.220446049250313e-15,2.220446049250313e-15],["0010-10",1.9250000000000003,1.4308333333333332,0.15,0.0,0.0,0.0,0.03824844152236784,3.4416666666666695,0.0,0.0],["0010-11",1.9250000000000003,1.4308333333333332,0.15,0.0,0.0,0.0,0.14037944224637955,3.7858333333333367,0.0,0.0],["0010-12",1.9250000000000003,1.4308333333333332,0.15,1.9325563827040293,2.197443617295974,0.0,0.0,0.0,3.552713678800501e-15,3.552713678800501e-15],["0011-11",1.9250000000000003,1.4308333333333332,0.15,0.0,0.0,0.0,0.07256797242025892,3.785833333333335,0.0,0.0],["0011-12",1.9250000000000003,1.4308333333333332,0.15,1.927338319856732,2.2026616801432697,0.0,0.0,0.0,5.329070518200751e-15,5.329070518200751e-15],["0012-12",1.9250000000000003,1.4308333333333332,0.15,1.9244087844235442,2.2055912155764554,0.0,0.0,2.220446049250313e-16,7.327471962526033e-15,7.327471962526033e-15],["0013-12",1.9250000000000003,1.4308333333333332,0.15,1.9215999380021955,2.2084000619978026,0.0,0.0,0.0,8.881784197001252e-15,8.881784197001252e-15],["0014-12",1.9250000000000003,1.4308333333333332,0.15,1.9189708181755796,2.2110291818244168,0.0,0.0,0.0,1.1546319456101628e-14,1.1546319456101628e-14],["0015-12",1.9250000000000003,1.4308333333333332,0.15,1.916506557151703,2.2134934428482915,0.0,0.0,0.0,1.2434497875801753e-14,1.2434497875801753e-14],["0016-12",1.9250000000000003,1.4308333333333332,0.15,1.914195790078931,2.2158042099210618,0.0,0.0,0.0,1.509903313490213e-14,1.509903313490213e-14],["0017-12",1.9250000000000003,1.4308333333333332,0.15,1.912028174852799,2.217971825147192,0.0,0.0,2.220446049250313e-16,1.6209256159527285e-14,1.6209256159527285e-14],["0018-12",1.9250000000000003,1.4308333333333332,0.15,1.909994329642219,2.22000567035777,0.0,0.0,0.0,1.887379141862766e-14,1.887379141862766e-14],["0019-12",1.9250000000000003,1.4308333333333332,0.15,1.9080857205753998,2.2219142794245865,0.0,0.0,2.220446049250313e-16,2.0650148258027912e-14,2.0650148258027912e-14],["0020-12",1.9249999999987617,1.4308333333333332,0.15,1.906294566406137,2.2237054335926105,0.0,0.0,0.0,1.2594369991347776e-12,1.2594369991347776e-12]]},"quarter_end__uniform":{"tax_timing":"quarter_end","benefit_timing":"uniform","annual":[{"tax":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999998,"selected_benefit":0.3326964610980987,"other_benefit":0.3339106817590407,"redemption":0.0,"consumption":4.007426814988289,"consumption_real":4.095180686849347,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":1.4434129423627375,"year":1,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.0018567037470696,"household_units":0.007375102625211068,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.44,"goods":19.373636363636365,"interest":1.7999999999999998,"selected_benefit":0.6254839292128356,"other_benefit":0.640879707150801,"redemption":0.0,"consumption":4.043633472829912,"consumption_real":4.2161107299648375,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4402409436318062,"year":2,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.0109083682074762,"household_units":0.009670197592011954,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.618750000000006,"goods":19.014347826086958,"interest":1.7999999999999998,"selected_benefit":0.8856868339211297,"other_benefit":0.9187153399919181,"redemption":0.0,"consumption":3.9122068971316963,"consumption_real":4.156155133211501,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.46754629916140866,"year":3,"closing_treasury":5.551115123125783e-17,"bonds":60.0,"household_cash":0.9780517242829229,"household_units":0.012153699873931676,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-2.220446049250313e-16,"redemption":0.0,"treasury":5.551115123125783e-17,"bonds":0.0}},{"tax":22.769999999999996,"goods":18.685,"interest":1.7999999999999998,"selected_benefit":1.1140494037254416,"other_benefit":1.1709505962745559,"redemption":0.0,"consumption":3.7540899982147335,"consumption_real":4.058475673745658,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4566503356419891,"year":4,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9385224995536812,"household_units":0.014622080066591076,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.89375,"goods":18.382,"interest":1.7999999999999998,"selected_benefit":1.3129740804272432,"other_benefit":1.3987759195727563,"redemption":0.0,"consumption":3.567283711186813,"consumption_real":3.9200919903151794,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.44306642855551515,"year":5,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8918209277967014,"household_units":0.017056510992720278,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999998,"selected_benefit":1.484506298397796,"other_benefit":1.603186009294516,"redemption":0.0,"consumption":3.3526865175819136,"consumption_real":3.7411952556708057,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4261700225769931,"year":6,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8381716293954762,"household_units":0.019434283650875177,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":-5.551115123125783e-17,"other_benefit":5.551115123125783e-17,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999998,"selected_benefit":1.6305397531614028,"other_benefit":1.78487691350526,"redemption":0.0,"consumption":3.111078244881657,"consumption_real":3.5219753715641398,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.40607742871747077,"year":7,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.7777695612204111,"household_units":0.021732835134181616,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":-5.551115123125783e-17,"other_benefit":5.551115123125783e-17,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.099999999999998,"goods":17.602857142857143,"interest":1.7999999999999998,"selected_benefit":1.7528290149811792,"other_benefit":1.9443138421616752,"redemption":0.0,"consumption":2.843241000997637,"consumption_real":3.2627355749153213,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.38287497774852,"year":8,"closing_treasury":9.992007221626409e-16,"bonds":60.0,"household_cash":0.7108102502494055,"household_units":0.023929658777000994,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-4.440892098500626e-16,"redemption":0.0,"treasury":9.992007221626409e-16,"bonds":0.0}},{"tax":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999998,"selected_benefit":1.8530009007960355,"other_benefit":2.0817835819625845,"redemption":0.0,"consumption":2.5499614868626788,"consumption_real":2.9638830909425926,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.35664893262959285,"year":9,"closing_treasury":9.43689570931383e-16,"bonds":60.0,"household_cash":0.6374903717156651,"household_units":0.026002368004708048,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":9.43689570931383e-16,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.932556382704031,"other_benefit":2.197443617295976,"redemption":0.0,"consumption":2.2320276817272955,"consumption_real":2.625914919679171,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.32748652703132264,"year":10,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.5580069204318189,"household_units":0.027928759340186418,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9273383198567346,"other_benefit":2.2026616801432723,"redemption":0.0,"consumption":2.2529625449441193,"consumption_real":2.650544170522493,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2450954558562518,"year":11,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.5632406362360244,"household_units":0.029370497315811428,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9244087844235476,"other_benefit":2.2055912155764594,"redemption":0.0,"consumption":2.2626231430079264,"consumption_real":2.661909580009325,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.24898742192937307,"year":12,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.5656557857519754,"household_units":0.03083512920951362,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9215999380022,"other_benefit":2.208400061997807,"redemption":0.0,"consumption":2.272158403599421,"consumption_real":2.673127533646378,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2500782296965066,"year":13,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.5680396008998486,"household_units":0.03230617761949307,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-16,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.918970818175585,"other_benefit":2.211029181824423,"redemption":0.0,"consumption":2.2812683147377504,"consumption_real":2.6838450761620596,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25119677940850127,"year":14,"closing_treasury":6.661338147750939e-16,"bonds":60.0,"household_cash":0.5703170786844314,"household_units":0.03378380573366073,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":1.5543122344752192e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9165065571517088,"other_benefit":2.213493442848298,"redemption":0.0,"consumption":2.2899950232074513,"consumption_real":2.694111792008766,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25226221435006935,"year":15,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.5724987558018549,"household_units":0.03526770111219055,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":1.7763568394002505e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.914195790078938,"other_benefit":2.2158042099210693,"redemption":0.0,"consumption":2.298367277437021,"consumption_real":2.7039615028670836,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25328107838005454,"year":16,"closing_treasury":8.326672684688674e-16,"bonds":60.0,"household_cash":0.5745918193592469,"household_units":0.03675758980854381,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":2.609024107869118e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.912028174852806,"other_benefit":2.2179718251472007,"redemption":0.0,"consumption":2.3064112074200582,"consumption_real":2.713424949905951,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2542569294398025,"year":17,"closing_treasury":9.43689570931383e-16,"bonds":60.0,"household_cash":0.5766028018550055,"household_units":0.038253218805248526,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":2.7200464103316335e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9099943296422275,"other_benefit":2.2200056703577804,"redemption":0.0,"consumption":2.314150391864205,"consumption_real":2.7225298727814176,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25519302520720855,"year":18,"closing_treasury":6.661338147750939e-16,"bonds":60.0,"household_cash":0.5785375979660412,"household_units":0.03975435424764387,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":3.3306690738754696e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9080857205754094,"other_benefit":2.2219142794245976,"redemption":0.0,"consumption":2.321606172645545,"consumption_real":2.731301379582994,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2560922962097255,"year":19,"closing_treasury":8.881784197001252e-16,"bonds":60.0,"household_cash":0.580401543161376,"household_units":0.04126077951946579,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":3.552713678800501e-15,"bonds":0.0}},{"tax":23.099999999999845,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9062945664066442,"other_benefit":2.223705433593202,"redemption":0.0,"consumption":2.328797917442138,"consumption_real":2.7397622558142802,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25695738796108936,"year":20,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.58219947936045,"household_units":0.04277229356629572,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.427392034742297e-14,"other_benefit":8.64863736182997e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-1.5987211554602254e-13,"goods":0.0,"interest":0.0,"benefits":-1.6076029396572267e-13,"redemption":0.0,"treasury":2.6645352591003757e-15,"bonds":0.0}}],"summary":{"months":240,"months_with_government_arrears":160,"months_with_benefit_arrears":160,"months_with_selected_consumption_shortfall":0,"nominal_selected_shortfall":0.0,"max_monthly_accounting_error":2.2737367544323206e-13,"max_annual_fiscal_reference_difference":1.6076029396572267e-13,"final_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.427392034742297e-14,"other_benefit":8.64863736182997e-14,"redemption":0.0}},"monthly_checkpoints":[["0001-01",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.8528124999999995,0.05555059523809495],["0001-02",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.705624999999999,0.1111011904761899],["0001-03",5.558437499999998,4.941785714285714,0.44999999999999996,0.08317411527452467,0.08347767043976018,0.0,0.0,0.0,0.0,0.0],["0001-04",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.8528124999999995,0.05555059523809495],["0001-05",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.705624999999999,0.1111011904761899],["0001-06",5.558437499999998,4.941785714285714,0.44999999999999996,0.08317411527452467,0.08347767043976018,0.0,0.0,0.0,0.0,0.0],["0001-07",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.8528124999999995,0.05555059523809495],["0001-08",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.705624999999999,0.1111011904761899],["0001-09",5.558437499999998,4.941785714285714,0.44999999999999996,0.08317411527452467,0.08347767043976018,0.0,0.0,0.0,0.0,0.0],["0001-10",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.8528124999999995,0.05555059523809495],["0001-11",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.705624999999999,0.1111011904761899],["0001-12",5.558437499999998,4.941785714285714,0.44999999999999996,0.08317411527452467,0.08347767043976018,0.0,0.0,0.0,0.0,0.0],["0002-12",5.61,4.843409090909091,0.44999999999999996,0.1563709823032089,0.16021992678770025,0.0,0.0,0.0,0.0,0.0],["0003-12",5.654687500000001,4.7535869565217395,0.44999999999999996,0.22142170848028242,0.22967883499797953,0.0,0.0,5.551115123125783e-17,0.0,0.0],["0004-12",5.692499999999999,4.67125,0.44999999999999996,0.2785123509313604,0.29273764906863897,0.0,0.0,0.0,0.0,0.0],["0005-12",5.7234375,4.5955,0.44999999999999996,0.3282435201068108,0.34969397989318907,0.0,0.0,0.0,0.0,0.0],["0006-12",5.7475000000000005,4.5255769230769225,0.44999999999999996,0.37112657459944903,0.400796502323629,0.0,0.0,0.0,0.0,0.0],["0007-12",5.764687499999999,4.4608333333333325,0.44999999999999996,0.40763493829035075,0.44621922837631495,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0008-12",5.7749999999999995,4.400714285714285,0.44999999999999996,0.4382072537452948,0.4860784605404188,0.0,0.0,9.992007221626409e-16,0.0,0.0],["0009-12",5.778437499999999,4.344741379310343,0.44999999999999996,0.4632502251990089,0.5204458954906461,0.0,0.0,9.43689570931383e-16,0.0,0.0],["0010-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.48313909567600777,0.549360904323994,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0011-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.48183457996418366,0.5506654200358181,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0012-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.4811021961058869,0.5513978038941149,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0013-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.48039998450055,0.5521000154994518,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0014-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.4797427045438962,0.5527572954561057,0.0,0.0,6.661338147750939e-16,0.0,0.0],["0015-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.4791266392879272,0.5533733607120745,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0016-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.4785489475197345,0.5539510524802673,0.0,0.0,8.326672684688674e-16,0.0,0.0],["0017-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.4780070437132015,0.5544929562868002,0.0,0.0,9.43689570931383e-16,0.0,0.0],["0018-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.47749858241055687,0.5550014175894451,0.0,0.0,6.661338147750939e-16,0.0,0.0],["0019-12",5.775000000000001,4.292499999999999,0.44999999999999996,0.47702143014385234,0.5554785698561494,0.0,0.0,8.881784197001252e-16,0.0,0.0],["0020-12",5.77499999999984,4.292499999999999,0.44999999999999996,0.4765736416016053,0.5559263583982357,0.0,0.0,0.0,1.6076029396572267e-13,1.6076029396572267e-13]]},"quarter_end__december":{"tax_timing":"quarter_end","benefit_timing":"december","annual":[{"tax":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999998,"selected_benefit":0.33269646109809836,"other_benefit":0.3339106817590404,"redemption":0.0,"consumption":4.007426814988289,"consumption_real":4.095180686849347,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":1.4434129423627375,"year":1,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.0018567037470691,"household_units":0.007375102625211068,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":3.3306690738754696e-16,"other_benefit":3.3306690738754696e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":-6.661338147750939e-16,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.44,"goods":19.373636363636365,"interest":1.7999999999999998,"selected_benefit":0.6254839292128359,"other_benefit":0.6408797071508013,"redemption":0.0,"consumption":4.043633472829912,"consumption_real":4.2161107299648375,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4402409436318062,"year":2,"closing_treasury":1.1102230246251565e-15,"bonds":60.0,"household_cash":1.010908368207476,"household_units":0.009670197592011954,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":6.661338147750939e-16,"redemption":0.0,"treasury":1.1102230246251565e-15,"bonds":0.0}},{"tax":22.618750000000006,"goods":19.014347826086954,"interest":1.7999999999999998,"selected_benefit":0.8856868339211298,"other_benefit":0.9187153399919182,"redemption":0.0,"consumption":3.9122068971316963,"consumption_real":4.156155133211501,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.46754629916140866,"year":3,"closing_treasury":3.3306690738754696e-15,"bonds":60.0,"household_cash":0.9780517242829224,"household_units":0.012153699873931676,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":3.3306690738754696e-15,"bonds":0.0}},{"tax":22.769999999999996,"goods":18.685,"interest":1.7999999999999998,"selected_benefit":1.1140494037254416,"other_benefit":1.1709505962745559,"redemption":0.0,"consumption":3.7540899982147335,"consumption_real":4.058475673745658,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4566503356419891,"year":4,"closing_treasury":4.884981308350689e-15,"bonds":60.0,"household_cash":0.9385224995536812,"household_units":0.014622080066591076,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":4.884981308350689e-15,"bonds":0.0}},{"tax":22.89375,"goods":18.381999999999998,"interest":1.7999999999999998,"selected_benefit":1.3129740804272432,"other_benefit":1.3987759195727563,"redemption":0.0,"consumption":3.567283711186813,"consumption_real":3.9200919903151794,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.44306642855551515,"year":5,"closing_treasury":7.105427357601002e-15,"bonds":60.0,"household_cash":0.8918209277967014,"household_units":0.017056510992720278,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":7.105427357601002e-15,"bonds":0.0}},{"tax":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999998,"selected_benefit":1.4845062983977961,"other_benefit":1.603186009294516,"redemption":0.0,"consumption":3.2251873356750895,"consumption_real":3.5989214904528897,"shortfall":0.1274991819068243,"maintenance_shortfall":0.0,"equity_purchase":0.4261700225769931,"year":6,"closing_treasury":6.217248937900877e-15,"bonds":60.0,"household_cash":0.9656708113023007,"household_units":0.019434283650875177,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":-2.220446049250313e-16,"other_benefit":2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":6.217248937900877e-15,"bonds":0.0}},{"tax":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999998,"selected_benefit":1.6305397531614025,"other_benefit":1.7848769135052602,"redemption":0.0,"consumption":2.8989566962832107,"consumption_real":3.281837769377219,"shortfall":0.2121215485984464,"maintenance_shortfall":0.0,"equity_purchase":0.40607742871747077,"year":7,"closing_treasury":7.549516567451064e-15,"bonds":60.0,"household_cash":1.1173902917256822,"household_units":0.021732835134181616,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":7.549516567451064e-15,"bonds":0.0}},{"tax":23.099999999999998,"goods":17.602857142857143,"interest":1.7999999999999998,"selected_benefit":1.7528290149811794,"other_benefit":1.9443138421616755,"redemption":0.0,"consumption":2.6434607235366268,"consumption_real":3.0334795188125225,"shortfall":0.1997802774610104,"maintenance_shortfall":0.0,"equity_purchase":0.38287497774852,"year":8,"closing_treasury":8.43769498715119e-15,"bonds":60.0,"household_cash":1.2502112582156872,"household_units":0.023929658777000994,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.43769498715119e-15,"bonds":0.0}},{"tax":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999998,"selected_benefit":1.8530009007960357,"other_benefit":2.0817835819625845,"redemption":0.0,"consumption":2.3613068856031987,"consumption_real":2.744605197695101,"shortfall":0.18865460125947994,"maintenance_shortfall":0.0,"equity_purchase":0.35664893262959285,"year":9,"closing_treasury":8.881784197001252e-15,"bonds":60.0,"household_cash":1.3655459809414277,"household_units":0.026002368004708048,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.932556382704031,"other_benefit":2.197443617295976,"redemption":0.0,"consumption":2.053399797958548,"consumption_real":2.415764468186527,"shortfall":0.1786278837687474,"maintenance_shortfall":0.0,"equity_purchase":0.32748652703132264,"year":10,"closing_treasury":8.881784197001252e-15,"bonds":60.0,"household_cash":1.4646904134263288,"household_units":0.027928759340186418,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9273383198567346,"other_benefit":2.2026616801432723,"redemption":0.0,"consumption":2.18039457252386,"consumption_real":2.5651700853221886,"shortfall":0.07256797242025892,"maintenance_shortfall":0.0,"equity_purchase":0.2450954558562518,"year":11,"closing_treasury":8.881784197001252e-15,"bonds":60.0,"household_cash":1.5424921016507929,"household_units":0.029370497315811428,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9244087844235476,"other_benefit":2.2055912155764594,"redemption":0.0,"consumption":2.2626231430079264,"consumption_real":2.661909580009325,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.24898742192937307,"year":12,"closing_treasury":8.881784197001252e-15,"bonds":60.0,"household_cash":1.5449072511667445,"household_units":0.03083512920951362,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9215999380022,"other_benefit":2.208400061997807,"redemption":0.0,"consumption":2.272158403599421,"consumption_real":2.673127533646378,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2500782296965066,"year":13,"closing_treasury":8.881784197001252e-15,"bonds":60.0,"household_cash":1.5472910663146182,"household_units":0.03230617761949307,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.918970818175585,"other_benefit":2.211029181824423,"redemption":0.0,"consumption":2.2812683147377504,"consumption_real":2.6838450761620596,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25119677940850127,"year":14,"closing_treasury":7.993605777301127e-15,"bonds":60.0,"household_cash":1.5495685440992004,"household_units":0.03378380573366073,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9165065571517088,"other_benefit":2.213493442848298,"redemption":0.0,"consumption":2.2899950232074513,"consumption_real":2.694111792008766,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25226221435006935,"year":15,"closing_treasury":7.993605777301127e-15,"bonds":60.0,"household_cash":1.5517502212166239,"household_units":0.03526770111219055,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9141957900789381,"other_benefit":2.2158042099210697,"redemption":0.0,"consumption":2.298367277437021,"consumption_real":2.7039615028670836,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25328107838005454,"year":16,"closing_treasury":7.105427357601002e-15,"bonds":60.0,"household_cash":1.553843284774016,"household_units":0.03675758980854381,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9120281748528063,"other_benefit":2.2179718251472007,"redemption":0.0,"consumption":2.3064112074200582,"consumption_real":2.713424949905951,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2542569294398025,"year":17,"closing_treasury":7.105427357601002e-15,"bonds":60.0,"household_cash":1.5558542672697757,"household_units":0.038253218805248526,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9099943296422277,"other_benefit":2.2200056703577804,"redemption":0.0,"consumption":2.314150391864205,"consumption_real":2.7225298727814176,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25519302520720855,"year":18,"closing_treasury":5.995204332975845e-15,"bonds":60.0,"household_cash":1.5577890633808116,"household_units":0.03975435424764387,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.659739592076221e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9080857205754094,"other_benefit":2.2219142794245976,"redemption":0.0,"consumption":2.321606172645545,"consumption_real":2.731301379582994,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2560922962097255,"year":19,"closing_treasury":6.217248937900877e-15,"bonds":60.0,"household_cash":1.5596530085761469,"household_units":0.04126077951946579,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":0.0,"benefits":0.0,"redemption":0.0,"treasury":8.881784197001252e-15,"bonds":0.0}},{"tax":23.099999999999845,"goods":17.169999999999998,"interest":1.7999999999999998,"selected_benefit":1.9062945664066466,"other_benefit":2.2237054335932047,"redemption":0.0,"consumption":2.328797917442138,"consumption_real":2.7397622558142802,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25695738796108936,"year":20,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.5614509447752232,"household_units":0.04277229356629572,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.172040739078511e-14,"other_benefit":8.393286066166183e-14,"redemption":0.0},"fiscal_reference_differences":{"revenue":-1.5987211554602254e-13,"goods":0.0,"interest":0.0,"benefits":-1.5543122344752192e-13,"redemption":0.0,"treasury":2.886579864025407e-15,"bonds":0.0}}],"summary":{"months":240,"months_with_government_arrears":129,"months_with_benefit_arrears":0,"months_with_selected_consumption_shortfall":11,"nominal_selected_shortfall":0.9792514654147674,"max_monthly_accounting_error":3.979039320256561e-13,"max_annual_fiscal_reference_difference":1.5987211554602254e-13,"final_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":7.172040739078511e-14,"other_benefit":8.393286066166183e-14,"redemption":0.0}},"monthly_checkpoints":[["0001-01",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.7972619047619045,0.0],["0001-02",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.594523809523809,0.0],["0001-03",5.558437499999998,4.941785714285714,0.44999999999999996,0.0,0.0,0.0,0.0,0.16665178571428485,0.0,0.0],["0001-04",0.0,0.16665178571428485,0.0,0.0,0.0,0.0,0.0,0.0,1.6306101190476197,0.0],["0001-05",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.427872023809524,0.0],["0001-06",5.558437499999998,4.775133928571429,0.44999999999999996,0.0,0.0,0.0,0.0,0.3333035714285695,0.0,0.0],["0001-07",0.0,0.3333035714285695,0.0,0.0,0.0,0.0,0.0,0.0,1.463958333333335,0.0],["0001-08",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.2612202380952393,0.0],["0001-09",5.558437499999998,4.608482142857144,0.44999999999999996,0.0,0.0,0.0,0.0,0.4999553571428541,0.0,0.0],["0001-10",0.0,0.4999553571428541,0.0,0.0,0.0,0.0,0.0,0.0,1.2973065476190504,0.0],["0001-11",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.0945684523809547,0.0],["0001-12",5.558437499999998,4.44183035714286,0.44999999999999996,0.33269646109809836,0.3339106817590404,0.0,0.0,0.0,6.661338147750939e-16,6.661338147750939e-16],["0002-12",5.61,3.8936363636363627,0.44999999999999996,0.6254839292128356,0.640879707150801,0.0,0.0,1.1102230246251565e-15,0.0,0.0],["0003-12",5.654687500000001,3.40028532608695,0.44999999999999996,0.8856868339211298,0.9187153399919182,0.0,0.0,3.3306690738754696e-15,0.0,0.0],["0004-12",5.692499999999999,3.107499999999997,0.3,1.1140494037254416,1.1709505962745559,0.0,0.0,4.884981308350689e-15,0.0,0.0],["0005-12",5.7234375,2.711687499999994,0.3,1.3129740804272432,1.3987759195727563,0.0,0.0,7.105427357601002e-15,0.0,0.0],["0006-10",0.0,1.508525641025641,0.15,0.0,0.0,0.0,0.03483371738832197,0.6572435897435996,0.0,0.0],["0006-11",0.0,0.6572435897435996,0.0,0.0,0.0,0.0,0.09266546451850233,0.0,1.0012820512820413,0.0],["0006-12",5.7475000000000005,2.3598076923076823,0.3,1.4845062983977961,1.603186009294516,0.0,0.0,6.217248937900877e-15,0.0,0.0],["0007-10",0.0,1.4869444444444444,0.15,0.0,0.0,0.0,0.10504951588019665,0.92461805555556,0.0,0.0],["0007-11",0.0,0.92461805555556,0.0,0.0,0.0,0.0,0.10707203271824975,0.0,0.7123263888888844,0.0],["0007-12",5.764687499999999,2.049270833333329,0.3,1.6305397531614025,1.7848769135052602,0.0,0.0,7.549516567451064e-15,0.0,0.0],["0008-10",0.0,1.466904761904762,0.15,0.0,0.0,0.0,0.08003749844403835,1.1559523809523875,0.0,0.0],["0008-11",0.0,1.1559523809523875,0.0,0.0,0.0,0.0,0.11974277901697206,0.0,0.46095238095237445,0.0],["0008-12",5.7749999999999995,1.7778571428571364,0.3,1.7528290149811794,1.9443138421616755,0.0,0.0,8.43769498715119e-15,0.0,0.0],["0009-10",0.0,1.4482471264367813,0.15,0.0,0.0,0.0,0.05784861403446476,1.3528412356321926,0.0,0.0],["0009-11",0.0,1.3528412356321926,0.0,0.0,0.0,0.0,0.13080598722501519,0.0,0.24540589080458872,0.0],["0009-12",5.778437499999999,1.54365301724137,0.3,1.8530009007960357,2.0817835819625845,0.0,0.0,8.881784197001252e-15,0.0,0.0],["0010-10",0.0,1.4308333333333332,0.15,0.0,0.0,0.0,0.03824844152236784,1.5166666666666808,0.0,0.0],["0010-11",0.0,1.4308333333333332,0.08583333333334764,0.0,0.0,0.0,0.14037944224637955,0.0,0.06416666666665236,0.0],["0010-12",5.775000000000001,1.4308333333333332,0.21416666666665235,1.932556382704031,2.197443617295976,0.0,0.0,8.881784197001252e-15,0.0,0.0],["0011-11",0.0,1.4308333333333332,0.08583333333334764,0.0,0.0,0.0,0.07256797242025892,0.0,0.06416666666665236,0.0],["0011-12",5.775000000000001,1.4308333333333332,0.21416666666665235,1.9273383198567346,2.2026616801432723,0.0,0.0,8.881784197001252e-15,0.0,0.0],["0012-12",5.775000000000001,1.4308333333333332,0.21416666666665235,1.9244087844235476,2.2055912155764594,0.0,0.0,8.881784197001252e-15,0.0,0.0],["0013-12",5.775000000000001,1.4308333333333332,0.21416666666665235,1.9215999380022,2.208400061997807,0.0,0.0,8.881784197001252e-15,0.0,0.0],["0014-12",5.775000000000001,1.4308333333333332,0.21416666666665235,1.918970818175585,2.211029181824423,0.0,0.0,7.993605777301127e-15,0.0,0.0],["0015-12",5.775000000000001,1.4308333333333332,0.21416666666665324,1.9165065571517088,2.213493442848298,0.0,0.0,7.993605777301127e-15,0.0,0.0],["0016-12",5.775000000000001,1.4308333333333332,0.21416666666665324,1.9141957900789381,2.2158042099210697,0.0,0.0,7.105427357601002e-15,0.0,0.0],["0017-12",5.775000000000001,1.4308333333333332,0.21416666666665413,1.9120281748528063,2.2179718251472007,0.0,0.0,7.105427357601002e-15,0.0,0.0],["0018-12",5.775000000000001,1.4308333333333332,0.21416666666665413,1.9099943296422277,2.2200056703577804,0.0,0.0,5.995204332975845e-15,0.0,0.0],["0019-12",5.775000000000001,1.4308333333333332,0.21416666666665501,1.9080857205754094,2.2219142794245976,0.0,0.0,6.217248937900877e-15,0.0,0.0],["0020-12",5.77499999999984,1.4308333333333332,0.21416666666665501,1.9062945664066466,2.2237054335932047,0.0,0.0,2.220446049250313e-16,1.5565326805244695e-13,1.5565326805244695e-13]]},"december__uniform":{"tax_timing":"december","benefit_timing":"uniform","annual":[{"tax":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999996,"selected_benefit":0.3326964610980987,"other_benefit":0.3339106817590407,"redemption":0.0,"consumption":4.007426814988289,"consumption_real":4.095180686849347,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":1.4434129423627375,"year":1,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.0018567037470696,"household_units":0.007375102625211068,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-5.551115123125783e-17,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":22.44,"goods":19.373636363636365,"interest":1.7999999999999996,"selected_benefit":0.6254839292128356,"other_benefit":0.640879707150801,"redemption":0.0,"consumption":4.043633472829912,"consumption_real":4.2161107299648375,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4402409436318062,"year":2,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.0109083682074762,"household_units":0.009670197592011954,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":22.618750000000006,"goods":19.014347826086958,"interest":1.7999999999999996,"selected_benefit":0.8856868339211296,"other_benefit":0.9187153399919185,"redemption":0.0,"consumption":3.9122068971316963,"consumption_real":4.156155133211501,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.46754629916140866,"year":3,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":0.9780517242829224,"household_units":0.012153699873931676,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-1.1102230246251565e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":22.769999999999996,"goods":18.685,"interest":1.7999999999999996,"selected_benefit":1.1140494037254414,"other_benefit":1.170950596274556,"redemption":0.0,"consumption":3.7540899982147335,"consumption_real":4.058475673745658,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4566503356419891,"year":4,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9385224995536809,"household_units":0.014622080066591076,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.89375,"goods":18.382,"interest":1.7999999999999996,"selected_benefit":1.3129740804272432,"other_benefit":1.3987759195727563,"redemption":0.0,"consumption":3.567283711186813,"consumption_real":3.9200919903151794,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.44306642855551515,"year":5,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8918209277967014,"household_units":0.017056510992720278,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999996,"selected_benefit":1.4845062983977957,"other_benefit":1.6031860092945165,"redemption":0.0,"consumption":3.2251873356750895,"consumption_real":3.5989214904528897,"shortfall":0.1274991819068243,"maintenance_shortfall":0.0,"equity_purchase":0.4261700225769931,"year":6,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9656708113023003,"household_units":0.019434283650875177,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999996,"selected_benefit":1.6305397531614025,"other_benefit":1.7848769135052602,"redemption":0.0,"consumption":2.8989566962832103,"consumption_real":3.2818377693772187,"shortfall":0.21212154859844684,"maintenance_shortfall":0.0,"equity_purchase":0.40607742871747077,"year":7,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.1173902917256822,"household_units":0.021732835134181616,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.099999999999998,"goods":17.60285714285714,"interest":1.7999999999999996,"selected_benefit":1.7528290149811792,"other_benefit":1.9443138421616761,"redemption":0.0,"consumption":2.6434607235366268,"consumption_real":3.0334795188125225,"shortfall":0.1997802774610104,"maintenance_shortfall":0.0,"equity_purchase":0.38287497774852,"year":8,"closing_treasury":3.1086244689504383e-15,"bonds":60.0,"household_cash":1.2502112582156872,"household_units":0.023929658777000994,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":4.440892098500626e-16,"redemption":0.0,"treasury":3.1086244689504383e-15,"bonds":0.0}},{"tax":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999996,"selected_benefit":1.853000900796035,"other_benefit":2.0817835819625845,"redemption":0.0,"consumption":2.3613068856031987,"consumption_real":2.744605197695101,"shortfall":0.18865460125947994,"maintenance_shortfall":0.0,"equity_purchase":0.35664893262959285,"year":9,"closing_treasury":4.218847493575595e-15,"bonds":60.0,"household_cash":1.3655459809414268,"household_units":0.026002368004708048,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-4.440892098500626e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":4.218847493575595e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.16999999999999,"interest":1.7999999999999996,"selected_benefit":1.9325563827040313,"other_benefit":2.197443617295976,"redemption":0.0,"consumption":2.053399797958547,"consumption_real":2.415764468186526,"shortfall":0.17862788376874827,"maintenance_shortfall":0.0,"equity_purchase":0.32748652703132264,"year":10,"closing_treasury":1.0436096431476471e-14,"bonds":60.0,"household_cash":1.4646904134263292,"household_units":0.027928759340186418,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-4.440892098500626e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-7.105427357601002e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":1.0436096431476471e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9273383198567346,"other_benefit":2.2026616801432715,"redemption":0.0,"consumption":2.1803945725238605,"consumption_real":2.565170085322189,"shortfall":0.07256797242025848,"maintenance_shortfall":0.0,"equity_purchase":0.2450954558562518,"year":11,"closing_treasury":1.509903313490213e-14,"bonds":60.0,"household_cash":1.5424921016507929,"household_units":0.029370497315811428,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":1.509903313490213e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.16999999999999,"interest":1.7999999999999996,"selected_benefit":1.9244087844235473,"other_benefit":2.20559121557646,"redemption":0.0,"consumption":2.2626231430079264,"consumption_real":2.661909580009325,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.24898742192937307,"year":12,"closing_treasury":2.1094237467877974e-14,"bonds":60.0,"household_cash":1.5449072511667443,"household_units":0.03083512920951362,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-4.440892098500626e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-7.105427357601002e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.1094237467877974e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9215999380022,"other_benefit":2.208400061997806,"redemption":0.0,"consumption":2.272158403599421,"consumption_real":2.673127533646378,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2500782296965066,"year":13,"closing_treasury":2.5757174171303632e-14,"bonds":60.0,"household_cash":1.5472910663146182,"household_units":0.03230617761949307,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":2.5757174171303632e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.16999999999999,"interest":1.7999999999999996,"selected_benefit":1.918970818175585,"other_benefit":2.211029181824423,"redemption":0.0,"consumption":2.2812683147377504,"consumption_real":2.6838450761620596,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25119677940850127,"year":14,"closing_treasury":3.108624468950438e-14,"bonds":60.0,"household_cash":1.5495685440992004,"household_units":0.03378380573366073,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":4.440892098500626e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-7.105427357601002e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":3.197442310920451e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.916506557151709,"other_benefit":2.213493442848299,"redemption":0.0,"consumption":2.2899950232074513,"consumption_real":2.694111792008766,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25226221435006935,"year":15,"closing_treasury":3.441691376337985e-14,"bonds":60.0,"household_cash":1.5517502212166243,"household_units":0.03526770111219055,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-4.440892098500626e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":8.881784197001252e-16,"redemption":0.0,"treasury":3.530509218307998e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9141957900789384,"other_benefit":2.2158042099210693,"redemption":0.0,"consumption":2.298367277437021,"consumption_real":2.7039615028670836,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25328107838005454,"year":16,"closing_treasury":3.8413716652030416e-14,"bonds":60.0,"household_cash":1.553843284774017,"household_units":0.03675758980854381,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":4.0190073491430667e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9120281748528056,"other_benefit":2.2179718251472007,"redemption":0.0,"consumption":2.3064112074200582,"consumption_real":2.713424949905951,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2542569294398025,"year":17,"closing_treasury":4.3298697960381105e-14,"bonds":60.0,"household_cash":1.5558542672697762,"household_units":0.038253218805248526,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":4.5075054799781356e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.16999999999999,"interest":1.7999999999999996,"selected_benefit":1.9099943296422275,"other_benefit":2.2200056703577804,"redemption":0.0,"consumption":2.314150391864205,"consumption_real":2.7225298727814176,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25519302520720855,"year":18,"closing_treasury":4.884981308350689e-14,"bonds":60.0,"household_cash":1.557789063380812,"household_units":0.03975435424764387,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-7.105427357601002e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":5.1514348342607263e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9080857205754091,"other_benefit":2.221914279424598,"redemption":0.0,"consumption":2.321606172645545,"consumption_real":2.731301379582994,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2560922962097255,"year":19,"closing_treasury":5.306866057708248e-14,"bonds":60.0,"household_cash":1.5596530085761469,"household_units":0.04126077951946579,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":-4.440892098500626e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":5.573319583618286e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9062945664067181,"other_benefit":2.223705433593288,"redemption":0.0,"consumption":2.328797917442138,"consumption_real":2.7397622558142802,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25695738796108936,"year":20,"closing_treasury":5.750955267558311e-14,"bonds":60.0,"household_cash":1.5614509447752947,"household_units":0.04277229356629572,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":-8.881784197001252e-16,"redemption":0.0,"treasury":6.017408793468348e-14,"bonds":0.0}}],"summary":{"months":240,"months_with_government_arrears":220,"months_with_benefit_arrears":220,"months_with_selected_consumption_shortfall":11,"nominal_selected_shortfall":0.9792514654147683,"max_monthly_accounting_error":2.8421709430404007e-13,"max_annual_fiscal_reference_difference":6.017408793468348e-14,"final_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0}},"monthly_checkpoints":[["0001-01",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.8528124999999995,0.05555059523809495],["0001-02",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.705624999999999,0.1111011904761899],["0001-03",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,5.558437499999998,0.16665178571428485],["0001-04",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,7.411249999999998,0.2222023809523798],["0001-05",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,9.264062499999998,0.27775297619047473],["0001-06",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,11.116874999999997,0.3333035714285697],["0001-07",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,12.969687499999997,0.38885416666666467],["0001-08",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,14.822499999999996,0.44440476190475964],["0001-09",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,16.675312499999997,0.49995535714285455],["0001-10",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,18.528124999999992,0.5555059523809496],["0001-11",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,20.380937499999995,0.6110565476190444],["0001-12",22.233749999999993,19.767142857142854,1.7999999999999996,0.3326964610980987,0.3339106817590407,0.0,0.0,2.220446049250313e-16,-5.551115123125783e-17,-5.551115123125783e-17],["0002-12",22.44,19.373636363636365,1.7999999999999996,0.6254839292128356,0.640879707150801,0.0,0.0,2.220446049250313e-16,0.0,0.0],["0003-12",22.618750000000006,19.014347826086958,1.7999999999999996,0.8856868339211296,0.9187153399919185,0.0,0.0,2.220446049250313e-16,-1.1102230246251565e-16,-1.1102230246251565e-16],["0004-12",22.769999999999996,18.685,1.7999999999999996,1.1140494037254414,1.170950596274556,0.0,0.0,0.0,-2.220446049250313e-16,-2.220446049250313e-16],["0005-12",22.89375,18.382,1.7999999999999996,1.3129740804272432,1.3987759195727563,0.0,0.0,0.0,-2.220446049250313e-16,-2.220446049250313e-16],["0006-10",0.0,0.0,0.0,0.0,0.0,0.0,0.03483371738832197,0.0,19.15833333333333,2.5730769230769264],["0006-11",0.0,0.0,0.0,0.0,0.0,0.0,0.09266546451850233,0.0,21.074166666666667,2.8303846153846193],["0006-12",22.990000000000002,18.10230769230769,1.7999999999999996,1.4845062983977957,1.6031860092945165,0.0,0.0,0.0,-2.220446049250313e-16,-2.220446049250313e-16],["0007-10",0.0,0.0,0.0,0.0,0.0,0.0,0.10504951588019709,0.0,19.215625,2.846180555555552],["0007-11",0.0,0.0,0.0,0.0,0.0,0.0,0.10707203271824975,0.0,21.137187499999996,3.130798611111108],["0007-12",23.058749999999996,17.843333333333334,1.7999999999999996,1.6305397531614025,1.7848769135052602,0.0,0.0,0.0,2.220446049250313e-16,2.220446049250313e-16],["0008-10",0.0,0.0,0.0,0.0,0.0,0.0,0.08003749844403835,0.0,19.249999999999996,3.0809523809523793],["0008-11",0.0,0.0,0.0,0.0,0.0,0.0,0.11974277901697206,0.0,21.174999999999997,3.3890476190476173],["0008-12",23.099999999999998,17.60285714285714,1.7999999999999996,1.7528290149811792,1.9443138421616761,0.0,0.0,3.1086244689504383e-15,0.0,0.0],["0009-10",0.0,0.0,0.0,0.0,0.0,0.0,0.05784861403446476,0.0,19.261458333333326,3.278987068965516],["0009-11",0.0,0.0,0.0,0.0,0.0,0.0,0.13080598722501519,0.0,21.18760416666666,3.606885775862067],["0009-12",23.113749999999996,17.378965517241372,1.7999999999999996,1.853000900796035,2.0817835819625845,0.0,0.0,4.218847493575595e-15,-4.440892098500626e-16,-4.440892098500626e-16],["0010-10",0.0,0.0,0.0,0.0,0.0,0.0,0.038248441522368726,0.0,19.249999999999996,3.4416666666666726],["0010-11",0.0,0.0,0.0,0.0,0.0,0.0,0.14037944224637955,0.0,21.174999999999994,3.78583333333334],["0010-12",23.100000000000005,17.169999999999987,1.7999999999999996,1.9325563827040313,2.197443617295976,0.0,0.0,1.0436096431476471e-14,-4.440892098500626e-16,-4.440892098500626e-16],["0011-11",0.0,0.0,0.0,0.0,0.0,0.0,0.07256797242025848,0.0,21.17499999999999,3.785833333333339],["0011-12",23.100000000000005,17.169999999999984,1.7999999999999996,1.9273383198567346,2.2026616801432715,0.0,0.0,1.509903313490213e-14,0.0,0.0],["0012-12",23.100000000000005,17.169999999999977,1.7999999999999996,1.9244087844235473,2.20559121557646,0.0,0.0,2.1094237467877974e-14,-4.440892098500626e-16,-4.440892098500626e-16],["0013-12",23.100000000000005,17.169999999999973,1.7999999999999996,1.9215999380022,2.208400061997806,0.0,0.0,2.5757174171303632e-14,0.0,0.0],["0014-12",23.100000000000005,17.169999999999966,1.7999999999999996,1.918970818175585,2.211029181824423,0.0,0.0,3.108624468950438e-14,4.440892098500626e-16,4.440892098500626e-16],["0015-12",23.100000000000005,17.169999999999963,1.7999999999999996,1.916506557151709,2.213493442848299,0.0,0.0,3.441691376337985e-14,-4.440892098500626e-16,-4.440892098500626e-16],["0016-12",23.100000000000005,17.16999999999996,1.7999999999999996,1.9141957900789384,2.2158042099210693,0.0,0.0,3.8413716652030416e-14,0.0,0.0],["0017-12",23.100000000000005,17.169999999999956,1.7999999999999996,1.9120281748528056,2.2179718251472007,0.0,0.0,4.3298697960381105e-14,0.0,0.0],["0018-12",23.100000000000005,17.16999999999995,1.7999999999999996,1.9099943296422275,2.2200056703577804,0.0,0.0,4.884981308350689e-14,0.0,0.0],["0019-12",23.100000000000005,17.169999999999945,1.7999999999999996,1.9080857205754091,2.221914279424598,0.0,0.0,5.306866057708248e-14,-4.440892098500626e-16,-4.440892098500626e-16],["0020-12",23.100000000000005,17.16999999999994,1.7999999999999996,1.9062945664067181,2.223705433593288,0.0,0.0,5.750955267558311e-14,0.0,0.0]]},"december__december":{"tax_timing":"december","benefit_timing":"december","annual":[{"tax":22.233749999999993,"goods":19.767142857142854,"interest":1.7999999999999996,"selected_benefit":0.3326964610980987,"other_benefit":0.3339106817590407,"redemption":0.0,"consumption":4.007426814988289,"consumption_real":4.095180686849347,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":1.4434129423627375,"year":1,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.0018567037470696,"household_units":0.007375102625211068,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":22.44,"goods":19.373636363636365,"interest":1.7999999999999996,"selected_benefit":0.6254839292128356,"other_benefit":0.640879707150801,"redemption":0.0,"consumption":4.043633472829912,"consumption_real":4.2161107299648375,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4402409436318062,"year":2,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":1.0109083682074762,"household_units":0.009670197592011954,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":22.618750000000006,"goods":19.014347826086958,"interest":1.7999999999999996,"selected_benefit":0.8856868339211298,"other_benefit":0.9187153399919182,"redemption":0.0,"consumption":3.9122068971316963,"consumption_real":4.156155133211501,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.46754629916140866,"year":3,"closing_treasury":2.220446049250313e-16,"bonds":60.0,"household_cash":0.9780517242829229,"household_units":0.012153699873931676,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.220446049250313e-16,"bonds":0.0}},{"tax":22.769999999999996,"goods":18.685,"interest":1.7999999999999996,"selected_benefit":1.1140494037254416,"other_benefit":1.1709505962745559,"redemption":0.0,"consumption":3.7540899982147335,"consumption_real":4.058475673745658,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.4566503356419891,"year":4,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9385224995536816,"household_units":0.014622080066591076,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.89375,"goods":18.382,"interest":1.7999999999999996,"selected_benefit":1.3129740804272432,"other_benefit":1.3987759195727563,"redemption":0.0,"consumption":3.567283711186813,"consumption_real":3.9200919903151794,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.44306642855551515,"year":5,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.8918209277967019,"household_units":0.017056510992720278,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":22.990000000000002,"goods":18.10230769230769,"interest":1.7999999999999996,"selected_benefit":1.4845062983977961,"other_benefit":1.603186009294516,"redemption":0.0,"consumption":3.22518733567509,"consumption_real":3.5989214904528906,"shortfall":0.12749918190682386,"maintenance_shortfall":0.0,"equity_purchase":0.4261700225769931,"year":6,"closing_treasury":0.0,"bonds":60.0,"household_cash":0.9656708113023007,"household_units":0.019434283650875177,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":-2.220446049250313e-16,"other_benefit":2.220446049250313e-16,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.058749999999996,"goods":17.843333333333334,"interest":1.7999999999999996,"selected_benefit":1.6305397531614025,"other_benefit":1.7848769135052602,"redemption":0.0,"consumption":2.8989566962832107,"consumption_real":3.281837769377219,"shortfall":0.2121215485984464,"maintenance_shortfall":0.0,"equity_purchase":0.40607742871747077,"year":7,"closing_treasury":0.0,"bonds":60.0,"household_cash":1.1173902917256822,"household_units":0.021732835134181616,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":0.0,"bonds":0.0}},{"tax":23.099999999999998,"goods":17.60285714285714,"interest":1.7999999999999996,"selected_benefit":1.7528290149811794,"other_benefit":1.9443138421616755,"redemption":0.0,"consumption":2.6434607235366268,"consumption_real":3.0334795188125225,"shortfall":0.1997802774610104,"maintenance_shortfall":0.0,"equity_purchase":0.38287497774852,"year":8,"closing_treasury":3.552713678800501e-15,"bonds":60.0,"household_cash":1.2502112582156872,"household_units":0.023929658777000994,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":3.552713678800501e-15,"bonds":0.0}},{"tax":23.113749999999996,"goods":17.378965517241376,"interest":1.7999999999999996,"selected_benefit":1.8530009007960357,"other_benefit":2.0817835819625845,"redemption":0.0,"consumption":2.3613068856031987,"consumption_real":2.744605197695101,"shortfall":0.18865460125947994,"maintenance_shortfall":0.0,"equity_purchase":0.35664893262959285,"year":9,"closing_treasury":3.552713678800501e-15,"bonds":60.0,"household_cash":1.3655459809414277,"household_units":0.026002368004708048,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":0.0,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":3.552713678800501e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.932556382704031,"other_benefit":2.197443617295976,"redemption":0.0,"consumption":2.053399797958548,"consumption_real":2.415764468186527,"shortfall":0.1786278837687474,"maintenance_shortfall":0.0,"equity_purchase":0.32748652703132264,"year":10,"closing_treasury":7.105427357601002e-15,"bonds":60.0,"household_cash":1.4646904134263288,"household_units":0.027928759340186418,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":7.105427357601002e-15,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9273383198567346,"other_benefit":2.2026616801432723,"redemption":0.0,"consumption":2.18039457252386,"consumption_real":2.5651700853221886,"shortfall":0.07256797242025892,"maintenance_shortfall":0.0,"equity_purchase":0.2450954558562518,"year":11,"closing_treasury":1.0658141036401503e-14,"bonds":60.0,"household_cash":1.5424921016507929,"household_units":0.029370497315811428,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":1.0658141036401503e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9244087844235476,"other_benefit":2.2055912155764594,"redemption":0.0,"consumption":2.2626231430079264,"consumption_real":2.661909580009325,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.24898742192937307,"year":12,"closing_treasury":1.4210854715202004e-14,"bonds":60.0,"household_cash":1.5449072511667445,"household_units":0.03083512920951362,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":1.4210854715202004e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9215999380022,"other_benefit":2.208400061997807,"redemption":0.0,"consumption":2.272158403599421,"consumption_real":2.673127533646378,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2500782296965066,"year":13,"closing_treasury":1.7763568394002505e-14,"bonds":60.0,"household_cash":1.5472910663146182,"household_units":0.03230617761949307,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":1.7763568394002505e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.918970818175585,"other_benefit":2.211029181824423,"redemption":0.0,"consumption":2.2812683147377504,"consumption_real":2.6838450761620596,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25119677940850127,"year":14,"closing_treasury":2.042810365310288e-14,"bonds":60.0,"household_cash":1.5495685440992004,"household_units":0.03378380573366073,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.1316282072803006e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9165065571517088,"other_benefit":2.213493442848298,"redemption":0.0,"consumption":2.2899950232074513,"consumption_real":2.694111792008766,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25226221435006935,"year":15,"closing_treasury":2.4868995751603507e-14,"bonds":60.0,"household_cash":1.5517502212166239,"household_units":0.03526770111219055,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.5757174171303632e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9141957900789381,"other_benefit":2.2158042099210697,"redemption":0.0,"consumption":2.298367277437021,"consumption_real":2.7039615028670836,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25328107838005454,"year":16,"closing_treasury":2.7533531010703882e-14,"bonds":60.0,"household_cash":1.553843284774016,"household_units":0.03675758980854381,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":2.930988785010413e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9120281748528063,"other_benefit":2.2179718251472007,"redemption":0.0,"consumption":2.3064112074200582,"consumption_real":2.713424949905951,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2542569294398025,"year":17,"closing_treasury":3.197442310920451e-14,"bonds":60.0,"household_cash":1.5558542672697757,"household_units":0.038253218805248526,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":3.375077994860476e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9099943296422277,"other_benefit":2.2200056703577804,"redemption":0.0,"consumption":2.314150391864205,"consumption_real":2.7225298727814176,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25519302520720855,"year":18,"closing_treasury":3.441691376337985e-14,"bonds":60.0,"household_cash":1.5577890633808116,"household_units":0.03975435424764387,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":3.708144902248023e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9080857205754094,"other_benefit":2.2219142794245976,"redemption":0.0,"consumption":2.321606172645545,"consumption_real":2.731301379582994,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.2560922962097255,"year":19,"closing_treasury":3.907985046680551e-14,"bonds":60.0,"household_cash":1.5596530085761469,"household_units":0.04126077951946579,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":4.1744385725905886e-14,"bonds":0.0}},{"tax":23.100000000000005,"goods":17.169999999999995,"interest":1.7999999999999996,"selected_benefit":1.9062945664067183,"other_benefit":2.2237054335932886,"redemption":0.0,"consumption":2.328797917442138,"consumption_real":2.7397622558142802,"shortfall":0.0,"maintenance_shortfall":0.0,"equity_purchase":0.25695738796108936,"year":20,"closing_treasury":4.263256414560601e-14,"bonds":60.0,"household_cash":1.5614509447752951,"household_units":0.04277229356629572,"closing_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0},"fiscal_reference_differences":{"revenue":0.0,"goods":-3.552713678800501e-15,"interest":-2.220446049250313e-16,"benefits":0.0,"redemption":0.0,"treasury":4.529709940470639e-14,"bonds":0.0}}],"summary":{"months":240,"months_with_government_arrears":220,"months_with_benefit_arrears":0,"months_with_selected_consumption_shortfall":11,"nominal_selected_shortfall":0.9792514654147669,"max_monthly_accounting_error":1.7053025658242404e-13,"max_annual_fiscal_reference_difference":4.529709940470639e-14,"final_arrears":{"goods":0.0,"interest":0.0,"selected_benefit":0.0,"other_benefit":0.0,"redemption":0.0}},"monthly_checkpoints":[["0001-01",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,1.7972619047619045,0.0],["0001-02",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,3.594523809523809,0.0],["0001-03",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,5.391785714285714,0.0],["0001-04",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,7.189047619047618,0.0],["0001-05",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,8.986309523809522,0.0],["0001-06",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,10.783571428571427,0.0],["0001-07",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,12.580833333333333,0.0],["0001-08",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,14.378095238095236,0.0],["0001-09",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,16.17535714285714,0.0],["0001-10",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,17.972619047619045,0.0],["0001-11",0.0,0.0,0.0,0.0,0.0,0.0,0.0,0.0,19.769880952380948,0.0],["0001-12",22.233749999999993,19.767142857142854,1.7999999999999996,0.3326964610980987,0.3339106817590407,0.0,0.0,2.220446049250313e-16,0.0,0.0],["0002-12",22.44,19.373636363636365,1.7999999999999996,0.6254839292128356,0.640879707150801,0.0,0.0,2.220446049250313e-16,0.0,0.0],["0003-12",22.618750000000006,19.014347826086958,1.7999999999999996,0.8856868339211298,0.9187153399919182,0.0,0.0,2.220446049250313e-16,0.0,0.0],["0004-12",22.769999999999996,18.685,1.7999999999999996,1.1140494037254416,1.1709505962745559,0.0,0.0,0.0,0.0,0.0],["0005-12",22.89375,18.382,1.7999999999999996,1.3129740804272432,1.3987759195727563,0.0,0.0,0.0,0.0,0.0],["0006-10",0.0,0.0,0.0,0.0,0.0,0.0,0.03483371738832153,0.0,16.585256410256406,0.0],["0006-11",0.0,0.0,0.0,0.0,0.0,0.0,0.09266546451850233,0.0,18.243782051282047,0.0],["0006-12",22.990000000000002,18.10230769230769,1.7999999999999996,1.4845062983977961,1.603186009294516,0.0,0.0,0.0,0.0,0.0],["0007-10",0.0,0.0,0.0,0.0,0.0,0.0,0.10504951588019665,0.0,16.369444444444447,0.0],["0007-11",0.0,0.0,0.0,0.0,0.0,0.0,0.10707203271824975,0.0,18.00638888888889,0.0],["0007-12",23.058749999999996,17.843333333333334,1.7999999999999996,1.6305397531614025,1.7848769135052602,0.0,0.0,0.0,0.0,0.0],["0008-10",0.0,0.0,0.0,0.0,0.0,0.0,0.08003749844403835,0.0,16.169047619047618,0.0],["0008-11",0.0,0.0,0.0,0.0,0.0,0.0,0.11974277901697206,0.0,17.785952380952377,0.0],["0008-12",23.099999999999998,17.60285714285714,1.7999999999999996,1.7528290149811794,1.9443138421616755,0.0,0.0,3.552713678800501e-15,0.0,0.0],["0009-10",0.0,0.0,0.0,0.0,0.0,0.0,0.05784861403446476,0.0,15.98247126436781,0.0],["0009-11",0.0,0.0,0.0,0.0,0.0,0.0,0.13080598722501519,0.0,17.58071839080459,0.0],["0009-12",23.113749999999996,17.378965517241372,1.7999999999999996,1.8530009007960357,2.0817835819625845,0.0,0.0,3.552713678800501e-15,0.0,0.0],["0010-10",0.0,0.0,0.0,0.0,0.0,0.0,0.03824844152236784,0.0,15.808333333333326,0.0],["0010-11",0.0,0.0,0.0,0.0,0.0,0.0,0.14037944224637955,0.0,17.389166666666657,0.0],["0010-12",23.100000000000005,17.16999999999999,1.7999999999999996,1.932556382704031,2.197443617295976,0.0,0.0,7.105427357601002e-15,0.0,0.0],["0011-11",0.0,0.0,0.0,0.0,0.0,0.0,0.07256797242025892,0.0,17.389166666666654,0.0],["0011-12",23.100000000000005,17.169999999999987,1.7999999999999996,1.9273383198567346,2.2026616801432723,0.0,0.0,1.0658141036401503e-14,0.0,0.0],["0012-12",23.100000000000005,17.169999999999984,1.7999999999999996,1.9244087844235476,2.2055912155764594,0.0,0.0,1.4210854715202004e-14,0.0,0.0],["0013-12",23.100000000000005,17.16999999999998,1.7999999999999996,1.9215999380022,2.208400061997807,0.0,0.0,1.7763568394002505e-14,0.0,0.0],["0014-12",23.100000000000005,17.169999999999977,1.7999999999999996,1.918970818175585,2.211029181824423,0.0,0.0,2.042810365310288e-14,0.0,0.0],["0015-12",23.100000000000005,17.169999999999973,1.7999999999999996,1.9165065571517088,2.213493442848298,0.0,0.0,2.4868995751603507e-14,0.0,0.0],["0016-12",23.100000000000005,17.16999999999997,1.7999999999999996,1.9141957900789381,2.2158042099210697,0.0,0.0,2.7533531010703882e-14,0.0,0.0],["0017-12",23.100000000000005,17.169999999999966,1.7999999999999996,1.9120281748528063,2.2179718251472007,0.0,0.0,3.197442310920451e-14,0.0,0.0],["0018-12",23.100000000000005,17.169999999999963,1.7999999999999996,1.9099943296422277,2.2200056703577804,0.0,0.0,3.441691376337985e-14,0.0,0.0],["0019-12",23.100000000000005,17.16999999999996,1.7999999999999996,1.9080857205754094,2.2219142794245976,0.0,0.0,3.907985046680551e-14,0.0,0.0],["0020-12",23.100000000000005,17.169999999999956,1.7999999999999996,1.9062945664067183,2.2237054335932886,0.0,0.0,4.263256414560601e-14,0.0,0.0]]}}}